[ASIAPAC] YoY Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -15.73%
YoY- 1231.49%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 170,195 202,350 59,318 75,629 19,067 83,124 59,720 19.06%
PBT 17,117 30,364 4,495 15,653 1,476 15,060 6,048 18.92%
Tax -9,278 -10,203 -3,776 -6,266 -774 -4,705 -3,412 18.13%
NP 7,839 20,161 719 9,387 702 10,355 2,636 19.90%
-
NP to SH 7,847 20,162 719 9,387 705 10,361 2,636 19.92%
-
Tax Rate 54.20% 33.60% 84.00% 40.03% 52.44% 31.24% 56.42% -
Total Cost 162,356 182,189 58,599 66,242 18,365 72,769 57,084 19.02%
-
Net Worth 388,426 361,357 338,957 322,678 312,214 283,461 273,362 6.02%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 388,426 361,357 338,957 322,678 312,214 283,461 273,362 6.02%
NOSH 980,874 974,009 1,027,142 977,812 1,007,142 977,452 976,296 0.07%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.61% 9.96% 1.21% 12.41% 3.68% 12.46% 4.41% -
ROE 2.02% 5.58% 0.21% 2.91% 0.23% 3.66% 0.96% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 17.35 20.77 5.78 7.73 1.89 8.50 6.12 18.95%
EPS 0.80 2.07 0.07 0.96 0.07 1.06 0.27 19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.371 0.33 0.33 0.31 0.29 0.28 5.94%
Adjusted Per Share Value based on latest NOSH - 973,333
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 11.43 13.59 3.98 5.08 1.28 5.58 4.01 19.06%
EPS 0.53 1.35 0.05 0.63 0.05 0.70 0.18 19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2427 0.2277 0.2167 0.2097 0.1904 0.1836 6.02%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.22 0.18 0.10 0.10 0.10 0.09 0.07 -
P/RPS 1.27 0.87 1.73 1.29 5.28 1.06 1.14 1.81%
P/EPS 27.50 8.70 142.86 10.42 142.86 8.49 25.93 0.98%
EY 3.64 11.50 0.70 9.60 0.70 11.78 3.86 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.30 0.30 0.32 0.31 0.25 14.37%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 27/02/14 28/02/13 28/02/12 24/02/11 22/02/10 26/02/09 -
Price 0.235 0.205 0.105 0.12 0.10 0.10 0.06 -
P/RPS 1.35 0.99 1.82 1.55 5.28 1.18 0.98 5.48%
P/EPS 29.38 9.90 150.00 12.50 142.86 9.43 22.22 4.76%
EY 3.40 10.10 0.67 8.00 0.70 10.60 4.50 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.32 0.36 0.32 0.34 0.21 18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment