[PMCORP] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 134.39%
YoY- -18.01%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 169,066 183,434 163,302 169,831 187,220 22,531 -2.09%
PBT 13,720 13,013 -77,839 19,335 19,345 9,197 -0.41%
Tax 4,267 -9,278 77,839 -10,182 -8,181 630 -1.99%
NP 17,987 3,735 0 9,153 11,164 9,827 -0.63%
-
NP to SH 17,987 3,735 -84,020 9,153 11,164 9,827 -0.63%
-
Tax Rate -31.10% 71.30% - 52.66% 42.29% -6.85% -
Total Cost 151,079 179,699 163,302 160,678 176,056 12,704 -2.57%
-
Net Worth 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 0.26%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 12,943 12,917 12,938 18,471 -
Div Payout % - - 0.00% 141.13% 115.89% 187.97% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 0.26%
NOSH 765,404 732,352 739,612 738,145 739,337 738,872 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.64% 2.04% 0.00% 5.39% 5.96% 43.62% -
ROE 1.25% 0.25% -4.76% 0.50% 0.60% 0.53% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.09 25.05 22.08 23.01 25.32 3.05 -2.06%
EPS 2.35 0.51 -11.36 1.24 1.51 1.33 -0.59%
DPS 0.00 0.00 1.75 1.75 1.75 2.50 -
NAPS 1.882 2.0259 2.3873 2.4896 2.511 2.5172 0.30%
Adjusted Per Share Value based on latest NOSH - 739,154
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.11 20.74 18.46 19.20 21.17 2.55 -2.09%
EPS 2.03 0.42 -9.50 1.03 1.26 1.11 -0.63%
DPS 0.00 0.00 1.46 1.46 1.46 2.09 -
NAPS 1.6286 1.6774 1.9963 2.0777 2.0989 2.1028 0.26%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.55 0.48 0.70 0.64 1.18 0.00 -
P/RPS 2.49 1.92 3.17 2.78 4.66 0.00 -100.00%
P/EPS 23.40 94.12 -6.16 51.61 78.15 0.00 -100.00%
EY 4.27 1.06 -16.23 1.94 1.28 0.00 -100.00%
DY 0.00 0.00 2.50 2.73 1.48 0.00 -
P/NAPS 0.29 0.24 0.29 0.26 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 28/08/03 26/08/02 27/08/01 25/08/00 - -
Price 0.56 0.54 0.68 0.70 1.05 0.00 -
P/RPS 2.54 2.16 3.08 3.04 4.15 0.00 -100.00%
P/EPS 23.83 105.88 -5.99 56.45 69.54 0.00 -100.00%
EY 4.20 0.94 -16.71 1.77 1.44 0.00 -100.00%
DY 0.00 0.00 2.57 2.50 1.67 0.00 -
P/NAPS 0.30 0.27 0.28 0.28 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment