[PMCORP] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 17.2%
YoY- 63.97%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 338,132 366,868 326,604 339,662 187,220 22,531 -2.80%
PBT 27,440 26,026 -155,678 38,670 19,345 9,197 -1.14%
Tax 8,534 -18,556 155,678 -20,364 -8,181 630 -2.70%
NP 35,974 7,470 0 18,306 11,164 9,827 -1.35%
-
NP to SH 35,974 7,470 -168,040 18,306 11,164 9,827 -1.35%
-
Tax Rate -31.10% 71.30% - 52.66% 42.29% -6.85% -
Total Cost 302,158 359,398 326,604 321,356 176,056 12,704 -3.27%
-
Net Worth 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 0.26%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 25,886 25,835 12,938 18,471 -
Div Payout % - - 0.00% 141.13% 115.89% 187.97% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 0.26%
NOSH 765,404 732,352 739,612 738,145 739,337 738,872 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.64% 2.04% 0.00% 5.39% 5.96% 43.62% -
ROE 2.50% 0.50% -9.52% 1.00% 0.60% 0.53% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.18 50.09 44.16 46.02 25.32 3.05 -2.77%
EPS 4.70 1.02 -22.72 2.48 1.51 1.33 -1.31%
DPS 0.00 0.00 3.50 3.50 1.75 2.50 -
NAPS 1.882 2.0259 2.3873 2.4896 2.511 2.5172 0.30%
Adjusted Per Share Value based on latest NOSH - 739,154
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.23 41.48 36.93 38.40 21.17 2.55 -2.80%
EPS 4.07 0.84 -19.00 2.07 1.26 1.11 -1.35%
DPS 0.00 0.00 2.93 2.92 1.46 2.09 -
NAPS 1.6286 1.6774 1.9963 2.0777 2.0989 2.1028 0.26%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.55 0.48 0.70 0.64 1.18 0.00 -
P/RPS 1.24 0.96 1.59 1.39 4.66 0.00 -100.00%
P/EPS 11.70 47.06 -3.08 25.81 78.15 0.00 -100.00%
EY 8.55 2.13 -32.46 3.88 1.28 0.00 -100.00%
DY 0.00 0.00 5.00 5.47 1.48 0.00 -
P/NAPS 0.29 0.24 0.29 0.26 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 28/08/03 26/08/02 27/08/01 25/08/00 - -
Price 0.56 0.54 0.68 0.70 1.05 0.00 -
P/RPS 1.27 1.08 1.54 1.52 4.15 0.00 -100.00%
P/EPS 11.91 52.94 -2.99 28.23 69.54 0.00 -100.00%
EY 8.39 1.89 -33.41 3.54 1.44 0.00 -100.00%
DY 0.00 0.00 5.15 5.00 1.67 0.00 -
P/NAPS 0.30 0.27 0.28 0.28 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment