[BJLAND] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 32.79%
YoY- -599.48%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
Revenue 2,008,734 1,707,994 963,039 1,455,254 1,575,925 0 1,621,738 4.22%
PBT 115,582 96,364 -76,346 22,995 81,518 0 121,661 -0.98%
Tax -41,287 -42,140 -6,270 -26,321 -43,764 0 -49,670 -3.51%
NP 74,295 54,224 -82,616 -3,326 37,754 0 71,991 0.61%
-
NP to SH 36,865 8,452 -74,303 -41,878 -5,987 0 16,581 16.71%
-
Tax Rate 35.72% 43.73% - 114.46% 53.69% - 40.83% -
Total Cost 1,934,439 1,653,770 1,045,655 1,458,580 1,538,171 0 1,549,747 4.38%
-
Net Worth 3,936,400 3,690,375 3,788,784 3,985,605 4,141,196 0 4,041,409 -0.50%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
Net Worth 3,936,400 3,690,375 3,788,784 3,985,605 4,141,196 0 4,041,409 -0.50%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
NP Margin 3.70% 3.17% -8.58% -0.23% 2.40% 0.00% 4.44% -
ROE 0.94% 0.23% -1.96% -1.05% -0.14% 0.00% 0.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
RPS 40.82 34.71 19.57 29.58 31.59 0.00 32.50 4.50%
EPS 0.75 0.17 -1.51 -0.85 -0.12 0.00 0.33 17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.75 0.77 0.81 0.83 0.00 0.81 -0.23%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
RPS 43.46 36.96 20.84 31.49 34.10 0.00 35.09 4.22%
EPS 0.80 0.18 -1.61 -0.91 -0.13 0.00 0.36 16.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8517 0.7985 0.8198 0.8624 0.896 0.00 0.8744 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 -
Price 0.29 0.26 0.245 0.175 0.19 0.24 0.26 -
P/RPS 0.71 0.75 1.25 0.59 0.60 0.00 0.80 -2.28%
P/EPS 38.71 151.36 -16.22 -20.56 -158.34 0.00 78.24 -12.72%
EY 2.58 0.66 -6.16 -4.86 -0.63 0.00 1.28 14.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.32 0.22 0.23 0.00 0.32 2.30%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 CAGR
Date 28/11/23 24/11/22 24/11/21 24/11/20 25/11/19 - 25/09/18 -
Price 0.27 0.225 0.23 0.205 0.20 0.00 0.23 -
P/RPS 0.66 0.65 1.18 0.69 0.63 0.00 0.71 -1.40%
P/EPS 36.04 130.99 -15.23 -24.09 -166.67 0.00 69.21 -11.85%
EY 2.77 0.76 -6.57 -4.15 -0.60 0.00 1.44 13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.30 0.25 0.24 0.00 0.28 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment