[LIONIND] YoY Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -88.09%
YoY- 247.18%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 779,155 1,050,587 1,124,943 1,326,999 936,041 1,349,903 1,505,252 -10.38%
PBT -28,041 -56,449 -27,048 36,998 -36,407 100,196 123,626 -
Tax -2,808 1,834 2,449 -6,774 17,472 -16,100 -15,705 -24.93%
NP -30,849 -54,615 -24,599 30,224 -18,935 84,096 107,921 -
-
NP to SH -32,011 -54,330 -25,922 27,638 -18,779 69,752 107,915 -
-
Tax Rate - - - 18.31% - 16.07% 12.70% -
Total Cost 810,004 1,105,202 1,149,542 1,296,775 954,976 1,265,807 1,397,331 -8.68%
-
Net Worth 2,613,873 3,100,470 3,173,829 3,287,845 3,010,374 2,760,125 3,136,235 -2.98%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 2,613,873 3,100,470 3,173,829 3,287,845 3,010,374 2,760,125 3,136,235 -2.98%
NOSH 716,129 717,701 718,060 717,870 716,755 713,210 712,780 0.07%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -3.96% -5.20% -2.19% 2.28% -2.02% 6.23% 7.17% -
ROE -1.22% -1.75% -0.82% 0.84% -0.62% 2.53% 3.44% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 108.80 146.38 156.66 184.85 130.59 189.27 211.18 -10.45%
EPS -4.47 -7.57 -3.61 -3.85 -2.62 9.78 15.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.65 4.32 4.42 4.58 4.20 3.87 4.40 -3.06%
Adjusted Per Share Value based on latest NOSH - 717,870
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 108.23 145.93 156.26 184.33 130.02 187.51 209.09 -10.38%
EPS -4.45 -7.55 -3.60 3.84 -2.61 9.69 14.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6308 4.3068 4.4087 4.567 4.1816 3.834 4.3564 -2.98%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.64 0.885 1.08 1.35 1.78 1.52 1.25 -
P/RPS 0.59 0.60 0.69 0.73 1.36 0.80 0.59 0.00%
P/EPS -14.32 -11.69 -29.92 35.06 -67.94 15.54 8.26 -
EY -6.98 -8.55 -3.34 2.85 -1.47 6.43 12.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.24 0.29 0.42 0.39 0.28 -7.09%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 27/11/13 27/11/12 29/11/11 23/11/10 24/11/09 27/11/08 -
Price 0.56 0.79 0.96 1.36 1.85 1.32 0.65 -
P/RPS 0.51 0.54 0.61 0.74 1.42 0.70 0.31 8.64%
P/EPS -12.53 -10.44 -26.59 35.32 -70.61 13.50 4.29 -
EY -7.98 -9.58 -3.76 2.83 -1.42 7.41 23.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.22 0.30 0.44 0.34 0.15 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment