[WTK] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -86.37%
YoY- -25.98%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 159,769 169,585 173,779 203,553 156,768 177,662 111,847 6.12%
PBT 7,572 18,253 12,702 11,025 16,481 -947 -12,022 -
Tax -2,390 -2,834 -3,044 -1,600 -3,712 -1,037 -758 21.08%
NP 5,182 15,419 9,658 9,425 12,769 -1,984 -12,780 -
-
NP to SH 5,335 15,330 9,428 9,304 12,570 -1,949 -12,608 -
-
Tax Rate 31.56% 15.53% 23.96% 14.51% 22.52% - - -
Total Cost 154,587 154,166 164,121 194,128 143,999 179,646 124,627 3.65%
-
Net Worth 1,332,252 867,650 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 3.86%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,332,252 867,650 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 3.86%
NOSH 481,344 433,825 434,470 434,766 435,188 433,111 434,758 1.71%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.24% 9.09% 5.56% 4.63% 8.15% -1.12% -11.43% -
ROE 0.40% 1.77% 0.77% 0.77% 1.15% -0.18% -1.19% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 33.46 39.09 40.00 46.82 36.02 41.02 25.73 4.47%
EPS 1.12 3.53 2.17 2.14 2.89 -0.45 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.00 2.83 2.79 2.52 2.44 2.44 2.25%
Adjusted Per Share Value based on latest NOSH - 434,766
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 33.19 35.23 36.10 42.29 32.57 36.91 23.24 6.11%
EPS 1.11 3.18 1.96 1.93 2.61 -0.40 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7678 1.8026 2.5544 2.52 2.2784 2.1955 2.2038 3.86%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.18 1.42 0.92 1.50 1.91 1.36 0.76 -
P/RPS 3.53 3.63 2.30 3.20 5.30 3.32 2.95 3.03%
P/EPS 105.62 40.18 42.40 70.09 66.13 -302.22 -26.21 -
EY 0.95 2.49 2.36 1.43 1.51 -0.33 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.33 0.54 0.76 0.56 0.31 5.18%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 27/05/14 29/05/13 28/05/12 31/05/11 31/05/10 28/05/09 -
Price 1.02 1.43 1.16 1.26 1.85 1.14 1.10 -
P/RPS 3.05 3.66 2.90 2.69 5.14 2.78 4.28 -5.48%
P/EPS 91.30 40.47 53.46 58.88 64.05 -253.33 -37.93 -
EY 1.10 2.47 1.87 1.70 1.56 -0.39 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.72 0.41 0.45 0.73 0.47 0.45 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment