[WTK] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -7.01%
YoY- 744.95%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 169,585 173,779 203,553 156,768 177,662 111,847 165,144 0.44%
PBT 18,253 12,702 11,025 16,481 -947 -12,022 4,344 27.01%
Tax -2,834 -3,044 -1,600 -3,712 -1,037 -758 -1,260 14.45%
NP 15,419 9,658 9,425 12,769 -1,984 -12,780 3,084 30.74%
-
NP to SH 15,330 9,428 9,304 12,570 -1,949 -12,608 3,168 30.03%
-
Tax Rate 15.53% 23.96% 14.51% 22.52% - - 29.01% -
Total Cost 154,166 164,121 194,128 143,999 179,646 124,627 162,060 -0.82%
-
Net Worth 867,650 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 -2.79%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 867,650 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 -2.79%
NOSH 433,825 434,470 434,766 435,188 433,111 434,758 433,972 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.09% 5.56% 4.63% 8.15% -1.12% -11.43% 1.87% -
ROE 1.77% 0.77% 0.77% 1.15% -0.18% -1.19% 0.31% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 39.09 40.00 46.82 36.02 41.02 25.73 38.05 0.45%
EPS 3.53 2.17 2.14 2.89 -0.45 -2.90 0.73 30.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.83 2.79 2.52 2.44 2.44 2.37 -2.78%
Adjusted Per Share Value based on latest NOSH - 435,188
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 35.23 36.10 42.29 32.57 36.91 23.24 34.31 0.44%
EPS 3.18 1.96 1.93 2.61 -0.40 -2.62 0.66 29.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8026 2.5544 2.52 2.2784 2.1955 2.2038 2.1368 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.42 0.92 1.50 1.91 1.36 0.76 2.04 -
P/RPS 3.63 2.30 3.20 5.30 3.32 2.95 5.36 -6.28%
P/EPS 40.18 42.40 70.09 66.13 -302.22 -26.21 279.45 -27.60%
EY 2.49 2.36 1.43 1.51 -0.33 -3.82 0.36 38.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.33 0.54 0.76 0.56 0.31 0.86 -3.14%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 29/05/13 28/05/12 31/05/11 31/05/10 28/05/09 30/05/08 -
Price 1.43 1.16 1.26 1.85 1.14 1.10 2.44 -
P/RPS 3.66 2.90 2.69 5.14 2.78 4.28 6.41 -8.91%
P/EPS 40.47 53.46 58.88 64.05 -253.33 -37.93 334.25 -29.65%
EY 2.47 1.87 1.70 1.56 -0.39 -2.64 0.30 42.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.41 0.45 0.73 0.47 0.45 1.03 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment