[WTK] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -126.2%
YoY- -497.98%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 203,553 156,768 177,662 111,847 165,144 161,332 130,558 7.67%
PBT 11,025 16,481 -947 -12,022 4,344 36,147 11,781 -1.09%
Tax -1,600 -3,712 -1,037 -758 -1,260 -6,854 -4,889 -16.97%
NP 9,425 12,769 -1,984 -12,780 3,084 29,293 6,892 5.35%
-
NP to SH 9,304 12,570 -1,949 -12,608 3,168 29,336 7,960 2.63%
-
Tax Rate 14.51% 22.52% - - 29.01% 18.96% 41.50% -
Total Cost 194,128 143,999 179,646 124,627 162,060 132,039 123,666 7.79%
-
Net Worth 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 926,400 813,869 6.87%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 926,400 813,869 6.87%
NOSH 434,766 435,188 433,111 434,758 433,972 162,526 162,448 17.81%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.63% 8.15% -1.12% -11.43% 1.87% 18.16% 5.28% -
ROE 0.77% 1.15% -0.18% -1.19% 0.31% 3.17% 0.98% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 46.82 36.02 41.02 25.73 38.05 99.27 80.37 -8.60%
EPS 2.14 2.89 -0.45 -2.90 0.73 18.05 4.90 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.52 2.44 2.44 2.37 5.70 5.01 -9.28%
Adjusted Per Share Value based on latest NOSH - 434,758
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 42.29 32.57 36.91 23.24 34.31 33.52 27.12 7.67%
EPS 1.93 2.61 -0.40 -2.62 0.66 6.09 1.65 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.2784 2.1955 2.2038 2.1368 1.9246 1.6908 6.87%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.50 1.91 1.36 0.76 2.04 4.30 2.02 -
P/RPS 3.20 5.30 3.32 2.95 5.36 4.33 2.51 4.12%
P/EPS 70.09 66.13 -302.22 -26.21 279.45 23.82 41.22 9.24%
EY 1.43 1.51 -0.33 -3.82 0.36 4.20 2.43 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.76 0.56 0.31 0.86 0.75 0.40 5.12%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 31/05/11 31/05/10 28/05/09 30/05/08 28/05/07 31/05/06 -
Price 1.26 1.85 1.14 1.10 2.44 4.45 2.05 -
P/RPS 2.69 5.14 2.78 4.28 6.41 4.48 2.55 0.89%
P/EPS 58.88 64.05 -253.33 -37.93 334.25 24.65 41.84 5.85%
EY 1.70 1.56 -0.39 -2.64 0.30 4.06 2.39 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.47 0.45 1.03 0.78 0.41 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment