[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 24.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Revenue 11,322 33,487 28,385 31,790 21,627 27,926 17,835 -7.28%
PBT 577 4,871 1,610 -1,402 -1,766 -619 -3,362 -
Tax -73 -8 146 142 0 0 -4 62.18%
NP 504 4,863 1,756 -1,260 -1,766 -619 -3,366 -
-
NP to SH -683 3,690 1,223 -683 -1,202 -563 -2,572 -19.81%
-
Tax Rate 12.65% 0.16% -9.07% - - - - -
Total Cost 10,818 28,624 26,629 33,050 23,393 28,545 21,201 -10.59%
-
Net Worth 66,060 53,672 47,808 44,786 50,887 54,047 24,379 18.05%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Net Worth 66,060 53,672 47,808 44,786 50,887 54,047 24,379 18.05%
NOSH 111,967 111,818 111,181 111,967 89,230 112,600 60,947 10.65%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
NP Margin 4.45% 14.52% 6.19% -3.96% -8.17% -2.22% -18.87% -
ROE -1.03% 6.88% 2.56% -1.53% -2.36% -1.04% -10.55% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
RPS 10.11 29.95 25.53 28.39 24.65 24.80 29.26 -16.21%
EPS -0.61 3.30 1.10 -0.61 -1.37 -0.50 -4.22 -27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.48 0.43 0.40 0.58 0.48 0.40 6.68%
Adjusted Per Share Value based on latest NOSH - 110,499
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
RPS 3.80 11.24 9.53 10.67 7.26 9.37 5.99 -7.29%
EPS -0.23 1.24 0.41 -0.23 -0.40 -0.19 -0.86 -19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.1802 0.1605 0.1504 0.1708 0.1814 0.0818 18.06%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 29/06/07 30/06/08 30/06/06 -
Price 1.09 0.455 0.42 0.40 0.93 0.47 0.81 -
P/RPS 10.78 1.52 1.65 1.41 3.77 1.90 2.77 25.39%
P/EPS -178.69 13.79 38.18 -65.57 -67.88 -94.00 -19.19 44.99%
EY -0.56 7.25 2.62 -1.53 -1.47 -1.06 -5.21 -31.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.95 0.98 1.00 1.60 0.98 2.02 -1.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Date 27/08/12 26/08/11 10/08/10 27/08/09 30/08/07 19/08/08 30/08/06 -
Price 1.14 0.43 0.45 0.28 0.70 0.45 0.67 -
P/RPS 11.27 1.44 1.76 0.99 2.84 1.81 2.29 30.38%
P/EPS -186.89 13.03 40.91 -45.90 -51.09 -90.00 -15.88 50.76%
EY -0.54 7.67 2.44 -2.18 -1.96 -1.11 -6.30 -33.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.90 1.05 0.70 1.21 0.94 1.68 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment