[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -173.3%
YoY- 78.11%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Revenue 33,487 28,385 31,790 27,926 17,835 22,344 21,759 6.35%
PBT 4,871 1,610 -1,402 -619 -3,362 134 -520 -
Tax -8 146 142 0 -4 -300 274 -
NP 4,863 1,756 -1,260 -619 -3,366 -166 -246 -
-
NP to SH 3,690 1,223 -683 -563 -2,572 134 -246 -
-
Tax Rate 0.16% -9.07% - - - 223.88% - -
Total Cost 28,624 26,629 33,050 28,545 21,201 22,510 22,005 3.82%
-
Net Worth 53,672 47,808 44,786 54,047 24,379 18,859 -41,252 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,672 47,808 44,786 54,047 24,379 18,859 -41,252 -
NOSH 111,818 111,181 111,967 112,600 60,947 49,629 18,923 28.87%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.52% 6.19% -3.96% -2.22% -18.87% -0.74% -1.13% -
ROE 6.88% 2.56% -1.53% -1.04% -10.55% 0.71% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 29.95 25.53 28.39 24.80 29.26 45.02 114.99 -17.47%
EPS 3.30 1.10 -0.61 -0.50 -4.22 -0.27 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.40 0.48 0.40 0.38 -2.18 -
Adjusted Per Share Value based on latest NOSH - 111,562
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.24 9.53 10.67 9.37 5.99 7.50 7.30 6.35%
EPS 1.24 0.41 -0.23 -0.19 -0.86 0.04 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1605 0.1504 0.1814 0.0818 0.0633 -0.1385 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 -
Price 0.455 0.42 0.40 0.47 0.81 0.84 4.10 -
P/RPS 1.52 1.65 1.41 1.90 2.77 1.87 3.57 -11.47%
P/EPS 13.79 38.18 -65.57 -94.00 -19.19 311.11 -315.38 -
EY 7.25 2.62 -1.53 -1.06 -5.21 0.32 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.00 0.98 2.02 2.21 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/11 10/08/10 27/08/09 19/08/08 30/08/06 30/08/05 30/08/04 -
Price 0.43 0.45 0.28 0.45 0.67 0.77 1.05 -
P/RPS 1.44 1.76 0.99 1.81 2.29 1.71 0.91 6.77%
P/EPS 13.03 40.91 -45.90 -90.00 -15.88 285.19 -80.77 -
EY 7.67 2.44 -2.18 -1.11 -6.30 0.35 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.70 0.94 1.68 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment