[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 222.69%
YoY- -86.76%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 10,793 14,870 11,773 18,331 53,960 43,800 46,543 -21.60%
PBT -5,721 -2,663 -4,528 1,258 8,657 3,335 -652 43.59%
Tax 163 163 213 209 -187 114 219 -4.80%
NP -5,558 -2,500 -4,315 1,467 8,470 3,449 -433 52.98%
-
NP to SH -5,558 -2,500 -4,315 838 6,329 2,270 -35 132.61%
-
Tax Rate - - - -16.61% 2.16% -3.42% - -
Total Cost 16,351 17,370 16,088 16,864 45,490 40,351 46,976 -16.12%
-
Net Worth 60,988 66,820 62,601 64,805 56,927 49,201 47,833 4.13%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 60,988 66,820 62,601 64,805 56,927 49,201 47,833 4.13%
NOSH 115,072 115,207 111,787 111,733 111,622 111,822 116,666 -0.22%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -51.50% -16.81% -36.65% 8.00% 15.70% 7.87% -0.93% -
ROE -9.11% -3.74% -6.89% 1.29% 11.12% 4.61% -0.07% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.38 12.91 10.53 16.41 48.34 39.17 39.89 -21.42%
EPS -4.83 -2.17 -3.86 0.75 5.67 2.03 -0.03 133.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.58 0.56 0.58 0.51 0.44 0.41 4.36%
Adjusted Per Share Value based on latest NOSH - 111,838
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.62 4.99 3.95 6.15 18.11 14.70 15.62 -21.61%
EPS -1.87 -0.84 -1.45 0.28 2.12 0.76 -0.01 139.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2047 0.2243 0.2102 0.2176 0.1911 0.1652 0.1606 4.12%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.64 0.73 0.81 1.00 0.38 0.41 0.35 -
P/RPS 6.82 5.66 7.69 6.10 0.79 1.05 0.88 40.65%
P/EPS -13.25 -33.64 -20.98 133.33 6.70 20.20 -1,166.67 -52.57%
EY -7.55 -2.97 -4.77 0.75 14.92 4.95 -0.09 109.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.26 1.45 1.72 0.75 0.93 0.85 6.05%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 08/11/10 19/11/09 -
Price 0.63 0.825 0.82 0.90 0.51 0.48 0.41 -
P/RPS 6.72 6.39 7.79 5.49 1.05 1.23 1.03 36.67%
P/EPS -13.04 -38.02 -21.24 120.00 8.99 23.65 -1,366.67 -53.92%
EY -7.67 -2.63 -4.71 0.83 11.12 4.23 -0.07 118.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.42 1.46 1.55 1.00 1.09 1.00 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment