[SHCHAN] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 4.63%
YoY- 42.94%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 5,216 3,640 3,575 4,919 4,843 7,009 20,473 -20.36%
PBT -195 -1,056 -1,787 -652 -1,119 1,835 3,786 -
Tax 52 54 54 54 71 136 -179 -
NP -143 -1,002 -1,733 -598 -1,048 1,971 3,607 -
-
NP to SH -143 -1,002 -1,733 -598 -1,048 1,521 2,639 -
-
Tax Rate - - - - - -7.41% 4.73% -
Total Cost 5,359 4,642 5,308 5,517 5,891 5,038 16,866 -17.37%
-
Net Worth 58,443 62,193 60,827 66,700 62,434 64,866 56,788 0.47%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 58,443 62,193 60,827 66,700 62,434 64,866 56,788 0.47%
NOSH 120,066 115,172 114,768 115,000 111,489 111,838 111,350 1.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -2.74% -27.53% -48.48% -12.16% -21.64% 28.12% 17.62% -
ROE -0.24% -1.61% -2.85% -0.90% -1.68% 2.34% 4.65% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.46 3.16 3.11 4.28 4.34 6.27 18.39 -21.01%
EPS -0.12 -0.87 -1.51 -0.52 -0.94 1.36 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.53 0.58 0.56 0.58 0.51 -0.32%
Adjusted Per Share Value based on latest NOSH - 115,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.75 1.22 1.20 1.65 1.63 2.35 6.87 -20.36%
EPS -0.05 -0.34 -0.58 -0.20 -0.35 0.51 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2088 0.2042 0.2239 0.2096 0.2178 0.1906 0.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.60 0.58 0.64 0.73 0.81 1.00 0.38 -
P/RPS 13.45 18.35 20.55 17.07 18.65 15.96 2.07 36.56%
P/EPS -490.43 -66.67 -42.38 -140.38 -86.17 73.53 16.03 -
EY -0.20 -1.50 -2.36 -0.71 -1.16 1.36 6.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.07 1.21 1.26 1.45 1.72 0.75 8.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 -
Price 0.59 0.57 0.63 0.825 0.82 0.90 0.51 -
P/RPS 13.22 18.04 20.22 19.29 18.88 14.36 2.77 29.72%
P/EPS -482.26 -65.52 -41.72 -158.65 -87.23 66.18 21.52 -
EY -0.21 -1.53 -2.40 -0.63 -1.15 1.51 4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.19 1.42 1.46 1.55 1.00 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment