[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 5.65%
YoY- 5621.93%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 32,557 42,865 35,409 26,477 21,162 25,000 12,998 16.52%
PBT 6,075 13,128 106,486 1,382 -3,835 -4,420 -2,248 -
Tax -186 -223 228 483 86 157 157 -
NP 5,889 12,905 106,714 1,865 -3,749 -4,263 -2,091 -
-
NP to SH 5,889 12,905 106,714 1,865 -3,749 -4,263 -2,091 -
-
Tax Rate 3.06% 1.70% -0.21% -34.95% - - - -
Total Cost 26,668 29,960 -71,305 24,612 24,911 29,263 15,089 9.95%
-
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
NOSH 292,877 292,877 255,053 131,866 131,866 131,866 120,066 16.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.09% 30.11% 301.38% 7.04% -17.72% -17.05% -16.09% -
ROE 2.21% 4.95% 39.10% 3.14% -6.77% -6.58% -3.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.12 14.64 13.88 20.08 16.05 20.45 11.12 0.00%
EPS 2.01 4.41 54.81 1.41 -2.84 -3.49 -1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 1.07 0.45 0.42 0.53 0.50 10.49%
Adjusted Per Share Value based on latest NOSH - 255,053
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.93 14.39 11.89 8.89 7.10 8.39 4.36 16.54%
EPS 1.98 4.33 35.82 0.63 -1.26 -1.43 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8947 0.8751 0.9162 0.1992 0.1859 0.2176 0.1962 28.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.305 0.31 0.55 0.45 0.24 0.43 0.60 -
P/RPS 2.74 2.12 3.96 2.24 1.50 2.10 5.40 -10.68%
P/EPS 15.17 7.04 1.31 31.82 -8.44 -12.33 -33.54 -
EY 6.59 14.21 76.07 3.14 -11.85 -8.11 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.51 1.00 0.57 0.81 1.20 -18.94%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 23/11/22 24/11/21 26/11/20 29/11/19 23/11/18 27/11/17 -
Price 0.325 0.315 0.455 0.405 0.32 0.40 0.59 -
P/RPS 2.92 2.15 3.28 2.02 1.99 1.96 5.31 -9.48%
P/EPS 16.16 7.15 1.09 28.64 -11.26 -11.47 -32.98 -
EY 6.19 13.99 91.96 3.49 -8.88 -8.72 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.43 0.90 0.76 0.75 1.18 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment