[SHCHAN] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 4.77%
YoY- 1158.05%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 44,076 56,853 46,087 35,797 28,699 32,392 17,904 16.19%
PBT 8,531 19,211 109,188 7,857 -6,007 -3,236 -1,242 -
Tax -568 -1,190 -128 812 226 198 26 -
NP 7,963 18,021 109,060 8,669 -5,781 -3,038 -1,216 -
-
NP to SH 7,963 18,021 109,060 8,669 -5,781 -3,038 -1,216 -
-
Tax Rate 6.66% 6.19% 0.12% -10.33% - - - -
Total Cost 36,113 38,832 -62,973 27,128 34,480 35,430 19,120 11.17%
-
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
NOSH 292,877 292,877 255,053 131,866 131,866 131,866 120,066 16.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.07% 31.70% 236.64% 24.22% -20.14% -9.38% -6.79% -
ROE 2.99% 6.91% 39.96% 14.61% -10.44% -4.69% -2.08% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.05 19.41 18.07 27.15 21.76 26.49 15.32 -0.29%
EPS 2.72 6.15 42.76 6.57 -4.38 -2.48 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 1.07 0.45 0.42 0.53 0.50 10.49%
Adjusted Per Share Value based on latest NOSH - 255,053
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.05 19.41 15.74 12.22 9.80 11.06 6.11 16.20%
EPS 2.72 6.15 37.24 2.96 -1.97 -1.04 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.9318 0.2026 0.1891 0.2213 0.1995 28.76%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.305 0.31 0.55 0.45 0.24 0.43 0.60 -
P/RPS 2.03 1.60 3.04 1.66 1.10 1.62 3.92 -10.38%
P/EPS 11.22 5.04 1.29 6.85 -5.47 -17.31 -57.67 -
EY 8.91 19.85 77.74 14.61 -18.27 -5.78 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.51 1.00 0.57 0.81 1.20 -18.94%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 23/11/22 24/11/21 26/11/20 29/11/19 23/11/18 27/11/17 -
Price 0.325 0.315 0.455 0.405 0.32 0.40 0.59 -
P/RPS 2.16 1.62 2.52 1.49 1.47 1.51 3.85 -9.17%
P/EPS 11.95 5.12 1.06 6.16 -7.30 -16.10 -56.71 -
EY 8.37 19.53 93.98 16.23 -13.70 -6.21 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.43 0.90 0.76 0.75 1.18 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment