[SHCHAN] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -94.25%
YoY- 668.24%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 16,873 13,905 13,988 11,653 12,661 11,095 10,678 35.77%
PBT 6,637 5,392 6,083 5,632 99,223 1,631 2,702 82.35%
Tax -74 -74 -967 76 76 76 -356 -65.01%
NP 6,563 5,318 5,116 5,708 99,299 1,707 2,346 98.91%
-
NP to SH 6,563 5,318 5,116 5,708 99,299 1,707 2,346 98.91%
-
Tax Rate 1.11% 1.37% 15.90% -1.35% -0.08% -4.66% 13.18% -
Total Cost 10,310 8,587 8,872 5,945 -86,638 9,388 8,332 15.30%
-
Net Worth 257,732 298,734 295,806 272,907 263,634 87,032 61,977 159.27%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 257,732 298,734 295,806 272,907 263,634 87,032 61,977 159.27%
NOSH 292,877 292,877 292,877 255,053 241,866 131,866 131,866 70.47%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 38.90% 38.25% 36.57% 48.98% 784.29% 15.39% 21.97% -
ROE 2.55% 1.78% 1.73% 2.09% 37.67% 1.96% 3.79% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.76 4.75 4.78 4.57 5.23 8.41 8.10 -20.38%
EPS 2.24 1.82 1.94 2.27 49.76 1.29 1.78 16.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.02 1.01 1.07 1.09 0.66 0.47 52.08%
Adjusted Per Share Value based on latest NOSH - 255,053
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.66 4.67 4.70 3.91 4.25 3.72 3.58 35.82%
EPS 2.20 1.79 1.72 1.92 33.34 0.57 0.79 98.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8652 1.0029 0.993 0.9162 0.885 0.2922 0.2081 159.23%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.37 0.41 0.425 0.55 0.51 0.645 0.465 -
P/RPS 6.42 8.64 8.90 12.04 9.74 7.67 5.74 7.77%
P/EPS 16.51 22.58 24.33 24.58 1.24 49.83 26.14 -26.44%
EY 6.06 4.43 4.11 4.07 80.50 2.01 3.83 35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.51 0.47 0.98 0.99 -43.62%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/03/21 -
Price 0.35 0.41 0.545 0.455 0.605 0.67 0.60 -
P/RPS 6.08 8.64 11.41 9.96 11.56 7.96 7.41 -12.38%
P/EPS 15.62 22.58 31.20 20.33 1.47 51.76 33.73 -40.22%
EY 6.40 4.43 3.21 4.92 67.86 1.93 2.97 67.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.54 0.43 0.56 1.02 1.28 -54.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment