[JTIASA] YoY Cumulative Quarter Result on 31-Jan-2009 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- 1.17%
YoY- -71.91%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 796,901 759,029 556,380 613,667 570,746 625,704 485,246 7.16%
PBT 23,693 142,586 25,097 19,309 62,944 131,676 52,676 -10.54%
Tax -5,480 -31,147 -7,085 -5,721 -15,002 -35,660 -20,997 -17.09%
NP 18,213 111,439 18,012 13,588 47,942 96,016 31,679 -7.43%
-
NP to SH 17,487 110,030 17,591 13,199 46,995 94,944 31,326 -7.81%
-
Tax Rate 23.13% 21.84% 28.23% 29.63% 23.83% 27.08% 39.86% -
Total Cost 778,688 647,590 538,368 600,079 522,804 529,688 453,567 7.83%
-
Net Worth 1,709,840 0 1,089,093 1,074,088 801,013 991,648 897,829 9.40%
Dividend
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,709,840 0 1,089,093 1,074,088 801,013 991,648 897,829 9.40%
NOSH 971,500 969,427 266,934 267,186 267,004 254,268 254,342 20.56%
Ratio Analysis
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.29% 14.68% 3.24% 2.21% 8.40% 15.35% 6.53% -
ROE 1.02% 0.00% 1.62% 1.23% 5.87% 9.57% 3.49% -
Per Share
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 82.03 78.30 208.43 229.68 213.76 246.08 190.78 -11.10%
EPS 1.80 11.35 6.59 4.94 17.60 37.34 12.32 -23.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 0.00 4.08 4.02 3.00 3.90 3.53 -9.25%
Adjusted Per Share Value based on latest NOSH - 253,333
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 82.32 78.41 57.48 63.39 58.96 64.64 50.13 7.16%
EPS 1.81 11.37 1.82 1.36 4.85 9.81 3.24 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7663 0.00 1.1251 1.1096 0.8275 1.0244 0.9275 9.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/13 30/03/12 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 1.79 2.66 0.89 0.54 1.11 1.24 0.69 -
P/RPS 2.18 3.40 0.43 0.24 0.52 0.50 0.36 28.56%
P/EPS 99.44 23.44 13.51 10.93 6.31 3.32 5.60 49.38%
EY 1.01 4.27 7.40 9.15 15.86 30.11 17.85 -33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.22 0.13 0.37 0.32 0.20 25.52%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 22/05/13 - 24/03/10 25/03/09 21/03/08 23/03/07 27/03/06 -
Price 2.19 0.00 1.04 0.54 1.00 1.47 0.71 -
P/RPS 2.67 0.00 0.50 0.24 0.47 0.60 0.37 31.75%
P/EPS 121.67 0.00 15.78 10.93 5.68 3.94 5.76 53.05%
EY 0.82 0.00 6.34 9.15 17.60 25.40 17.35 -34.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.25 0.13 0.33 0.38 0.20 28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment