[JTIASA] QoQ Quarter Result on 31-Jan-2009 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -97.15%
YoY- -97.97%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 180,416 166,278 186,746 168,791 238,726 206,150 227,000 -14.16%
PBT 4,593 2,147 417 1,634 7,736 9,939 8,382 -32.96%
Tax -1,133 -1,356 -260 -1,306 -2,033 -2,382 2,904 -
NP 3,460 791 157 328 5,703 7,557 11,286 -54.43%
-
NP to SH 3,235 685 -62 152 5,336 7,711 11,145 -56.06%
-
Tax Rate 24.67% 63.16% 62.35% 79.93% 26.28% 23.97% -34.65% -
Total Cost 176,956 165,487 186,589 168,463 233,023 198,593 215,714 -12.33%
-
Net Worth 1,077,442 1,064,384 1,246,200 1,018,400 1,077,871 1,075,270 800,984 21.79%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - 8,009 -
Div Payout % - - - - - - 71.87% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 1,077,442 1,064,384 1,246,200 1,018,400 1,077,871 1,075,270 800,984 21.79%
NOSH 267,355 263,461 310,000 253,333 266,800 266,816 266,994 0.08%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 1.92% 0.48% 0.08% 0.19% 2.39% 3.67% 4.97% -
ROE 0.30% 0.06% 0.00% 0.01% 0.50% 0.72% 1.39% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 67.48 63.11 60.24 66.63 89.48 77.26 85.02 -14.23%
EPS 1.21 0.26 -0.02 0.06 2.00 2.89 4.17 -56.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 4.03 4.04 4.02 4.02 4.04 4.03 3.00 21.68%
Adjusted Per Share Value based on latest NOSH - 253,333
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 18.53 17.08 19.18 17.33 24.52 21.17 23.31 -14.15%
EPS 0.33 0.07 -0.01 0.02 0.55 0.79 1.14 -56.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
NAPS 1.1065 1.0931 1.2798 1.0459 1.107 1.1043 0.8226 21.78%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.78 0.57 0.61 0.54 0.66 1.02 1.17 -
P/RPS 1.16 0.90 1.01 0.81 0.74 1.32 1.38 -10.90%
P/EPS 64.46 219.23 -3,050.00 900.00 33.00 35.29 28.03 73.96%
EY 1.55 0.46 -0.03 0.11 3.03 2.83 3.57 -42.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.19 0.14 0.15 0.13 0.16 0.25 0.39 -38.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 17/12/09 30/09/09 24/06/09 25/03/09 22/12/08 22/09/08 26/06/08 -
Price 0.83 0.78 0.77 0.54 0.61 0.86 1.18 -
P/RPS 1.23 1.24 1.28 0.81 0.68 1.11 1.39 -7.80%
P/EPS 68.60 300.00 -3,850.00 900.00 30.50 29.76 28.27 80.28%
EY 1.46 0.33 -0.03 0.11 3.28 3.36 3.54 -44.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
P/NAPS 0.21 0.19 0.19 0.13 0.15 0.21 0.39 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment