[JTIASA] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 12.21%
YoY- 0.03%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 646,147 565,306 524,505 564,020 503,636 660,016 741,357 -2.26%
PBT 128,461 147,808 32,128 -22,186 -171,306 15,827 92,286 5.66%
Tax -34,994 -54,367 -19,547 -14,693 -12,412 -8,675 -25,765 5.23%
NP 93,467 93,441 12,581 -36,879 -183,718 7,152 66,521 5.82%
-
NP to SH 93,572 93,546 12,602 -37,420 -184,499 5,900 64,689 6.34%
-
Tax Rate 27.24% 36.78% 60.84% - - 54.81% 27.92% -
Total Cost 552,680 471,865 511,924 600,899 687,354 652,864 674,836 -3.27%
-
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 14,519 - - - - - - -
Div Payout % 15.52% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.47% 16.53% 2.40% -6.54% -36.48% 1.08% 8.97% -
ROE 7.11% 7.61% 1.12% -3.30% -15.01% 0.33% 3.46% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.75 58.40 54.18 58.27 52.03 68.18 76.59 -2.26%
EPS 9.67 9.66 1.30 -3.87 -19.06 0.61 6.68 6.35%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 1.16 1.17 1.27 1.85 1.93 -5.66%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.36 58.06 53.87 57.92 51.72 67.78 76.14 -2.26%
EPS 9.61 9.61 1.29 -3.84 -18.95 0.61 6.64 6.35%
DPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.352 1.2625 1.1532 1.1631 1.2625 1.8391 1.9187 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.66 0.95 0.68 0.37 0.54 0.85 1.23 -
P/RPS 0.99 1.63 1.25 0.64 1.04 1.25 1.61 -7.78%
P/EPS 6.83 9.83 52.23 -9.57 -2.83 139.46 18.41 -15.22%
EY 14.65 10.17 1.91 -10.45 -35.30 0.72 5.43 17.97%
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.75 0.59 0.32 0.43 0.46 0.64 -4.35%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 -
Price 0.65 0.87 0.70 0.535 0.51 0.765 1.14 -
P/RPS 0.97 1.49 1.29 0.92 0.98 1.12 1.49 -6.90%
P/EPS 6.72 9.00 53.77 -13.84 -2.68 125.51 17.06 -14.37%
EY 14.87 11.11 1.86 -7.23 -37.37 0.80 5.86 16.78%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.60 0.46 0.40 0.41 0.59 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment