[JTIASA] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -25.19%
YoY- 0.03%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,054,649 861,529 753,741 699,340 752,026 671,514 880,021 3.06%
PBT 234,037 171,281 197,077 42,837 -29,581 -228,408 21,102 49.27%
Tax -67,228 -46,658 -72,489 -26,062 -19,590 -16,549 -11,566 34.05%
NP 166,809 124,622 124,588 16,774 -49,172 -244,957 9,536 61.04%
-
NP to SH 166,598 124,762 124,728 16,802 -49,893 -245,998 7,866 66.25%
-
Tax Rate 28.73% 27.24% 36.78% 60.84% - - 54.81% -
Total Cost 887,840 736,906 629,153 682,565 801,198 916,471 870,485 0.32%
-
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 32,266 19,359 - - - - - -
Div Payout % 19.37% 15.52% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.82% 14.47% 16.53% 2.40% -6.54% -36.48% 1.08% -
ROE 11.03% 9.48% 10.15% 1.50% -4.41% -20.01% 0.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 108.95 89.00 77.87 72.25 77.69 69.37 90.91 3.06%
EPS 17.21 12.89 12.88 1.73 -5.16 -25.41 0.81 66.34%
DPS 3.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.36 1.27 1.16 1.17 1.27 1.85 -2.79%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 108.95 89.00 77.86 72.24 77.69 69.37 90.91 3.06%
EPS 17.21 12.89 12.88 1.74 -5.15 -25.41 0.81 66.34%
DPS 3.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5599 1.3599 1.2699 1.16 1.17 1.2699 1.8499 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.38 0.66 0.95 0.68 0.37 0.54 0.85 -
P/RPS 1.27 0.74 1.22 0.94 0.48 0.78 0.93 5.32%
P/EPS 8.02 5.12 7.37 39.17 -7.18 -2.12 104.59 -34.79%
EY 12.47 19.53 13.56 2.55 -13.93 -47.06 0.96 53.26%
DY 2.42 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.49 0.75 0.59 0.32 0.43 0.46 11.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 -
Price 1.19 0.65 0.87 0.70 0.535 0.51 0.765 -
P/RPS 1.09 0.73 1.12 0.97 0.69 0.74 0.84 4.43%
P/EPS 6.91 5.04 6.75 40.33 -10.38 -2.01 94.13 -35.26%
EY 14.46 19.83 14.81 2.48 -9.63 -49.83 1.06 54.51%
DY 2.80 3.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.48 0.69 0.60 0.46 0.40 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment