[LEADER] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 2092.69%
YoY- 2599.88%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 733,312 601,721 486,676 537,190 569,977 471,870 479,748 -0.45%
PBT 21,110 13,968 5,914 32,093 11,908 29,184 -212,466 -
Tax -4,047 -4,470 -5,816 -8,982 -11,052 -6,614 212,466 -
NP 17,063 9,498 98 23,111 856 22,570 0 -100.00%
-
NP to SH 9,042 9,498 4,375 23,111 856 22,570 -170,664 -
-
Tax Rate 19.17% 32.00% 98.34% 27.99% 92.81% 22.66% - -
Total Cost 716,249 592,223 486,578 514,079 569,121 449,300 479,748 -0.42%
-
Net Worth 345,081 335,479 21,656,250 449,138 406,599 462,750 449,230 0.28%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 345,081 335,479 21,656,250 449,138 406,599 462,750 449,230 0.28%
NOSH 436,811 435,688 21,875,000 436,056 427,999 436,557 436,146 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.33% 1.58% 0.02% 4.30% 0.15% 4.78% 0.00% -
ROE 2.62% 2.83% 0.02% 5.15% 0.21% 4.88% -37.99% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 167.88 138.11 2.22 123.19 133.17 108.09 110.00 -0.44%
EPS 2.07 2.18 0.02 5.30 0.20 5.17 -39.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.99 1.03 0.95 1.06 1.03 0.28%
Adjusted Per Share Value based on latest NOSH - 436,522
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 168.22 138.03 111.64 123.23 130.75 108.24 110.05 -0.45%
EPS 2.07 2.18 1.00 5.30 0.20 5.18 -39.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7916 0.7696 49.6777 1.0303 0.9327 1.0615 1.0305 0.28%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - - - -
Price 0.36 0.41 0.62 0.67 0.00 0.00 0.00 -
P/RPS 0.21 0.30 27.87 0.54 0.00 0.00 0.00 -100.00%
P/EPS 17.39 18.81 3,100.00 12.64 0.00 0.00 0.00 -100.00%
EY 5.75 5.32 0.03 7.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.63 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/05 25/08/04 27/08/03 27/08/02 28/08/01 29/08/00 - -
Price 0.37 0.37 0.68 0.70 0.00 0.00 0.00 -
P/RPS 0.22 0.27 30.56 0.57 0.00 0.00 0.00 -100.00%
P/EPS 17.87 16.97 3,400.00 13.21 0.00 0.00 0.00 -100.00%
EY 5.59 5.89 0.03 7.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.69 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment