[LEADER] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 360.34%
YoY- 127.38%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 246,272 278,330 293,336 250,464 280,568 0.13%
PBT 676 25,149 11,200 40,482 -136,485 -
Tax -2,031 -2,930 -7,911 -3,836 136,485 -
NP -1,355 22,219 3,289 36,646 0 -100.00%
-
NP to SH 417 22,219 3,289 36,646 -133,840 -
-
Tax Rate 300.44% 11.65% 70.63% 9.48% - -
Total Cost 247,627 256,111 290,047 213,818 280,568 0.13%
-
Net Worth 133,170 449,618 416,606 462,437 449,332 1.27%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 133,170 449,618 416,606 462,437 449,332 1.27%
NOSH 134,516 436,522 438,533 436,261 436,245 1.23%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.55% 7.98% 1.12% 14.63% 0.00% -
ROE 0.31% 4.94% 0.79% 7.92% -29.79% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 183.08 63.76 66.89 57.41 64.31 -1.08%
EPS -0.31 5.09 0.75 8.40 -30.68 4.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.03 0.95 1.06 1.03 0.04%
Adjusted Per Share Value based on latest NOSH - 436,261
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.49 63.85 67.29 57.45 64.36 0.13%
EPS 0.10 5.10 0.75 8.41 -30.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3055 1.0314 0.9557 1.0608 1.0307 1.27%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 0.62 0.67 0.00 0.00 0.00 -
P/RPS 0.34 1.05 0.00 0.00 0.00 -100.00%
P/EPS 200.00 13.16 0.00 0.00 0.00 -100.00%
EY 0.50 7.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 28/08/01 29/08/00 - -
Price 0.68 0.70 0.00 0.00 0.00 -
P/RPS 0.37 1.10 0.00 0.00 0.00 -100.00%
P/EPS 219.35 13.75 0.00 0.00 0.00 -100.00%
EY 0.46 7.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment