[LEADER] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -15.91%
YoY- -322.53%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 815,094 868,281 717,146 742,348 818,689 0.00%
PBT 45,747 17,082 38,617 -240,597 -47,589 -
Tax -13,467 -16,476 -10,093 240,597 47,589 -
NP 32,280 606 28,524 0 0 -100.00%
-
NP to SH 32,280 606 28,524 -197,824 -46,819 -
-
Tax Rate 29.44% 96.45% 26.14% - - -
Total Cost 782,814 867,675 688,622 742,348 818,689 0.04%
-
Net Worth 454,199 415,542 449,231 597,616 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 454,199 415,542 449,231 597,616 0 -100.00%
NOSH 436,730 432,857 436,146 436,216 436,337 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.96% 0.07% 3.98% 0.00% 0.00% -
ROE 7.11% 0.15% 6.35% -33.10% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 186.64 200.59 164.43 170.18 187.63 0.00%
EPS 7.40 0.14 6.54 -45.35 -10.73 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 1.03 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 435,955
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 186.98 199.18 164.51 170.29 187.80 0.00%
EPS 7.40 0.14 6.54 -45.38 -10.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0419 0.9532 1.0305 1.3709 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.76 0.00 0.00 0.00 0.00 -100.00%
EY 14.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 28/11/01 29/11/00 19/11/99 - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.90 0.00 0.00 0.00 0.00 -100.00%
EY 14.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment