[SAPRES] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 71.27%
YoY- -39.69%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 4,312 74,337 64,982 35,896 7,299 9,893 10,915 -14.33%
PBT 4,923 2,959 -1,318 -3,197 -2,112 891 951 31.50%
Tax -3,084 -1,310 0 -13 -186 -11 83 -
NP 1,839 1,649 -1,318 -3,210 -2,298 880 1,034 10.06%
-
NP to SH 1,839 1,649 -1,318 -3,210 -2,298 880 1,034 10.06%
-
Tax Rate 62.64% 44.27% - - - 1.23% -8.73% -
Total Cost 2,473 72,688 66,300 39,106 9,597 9,013 9,881 -20.60%
-
Net Worth 150,463 143,938 147,223 150,730 164,341 139,493 171,867 -2.19%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 150,463 143,938 147,223 150,730 164,341 139,493 171,867 -2.19%
NOSH 139,318 139,745 140,212 139,565 139,272 139,493 139,729 -0.04%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 42.65% 2.22% -2.03% -8.94% -31.48% 8.90% 9.47% -
ROE 1.22% 1.15% -0.90% -2.13% -1.40% 0.63% 0.60% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 3.10 53.19 46.35 25.72 5.24 7.09 7.81 -14.26%
EPS 1.32 1.18 -0.94 -2.30 -1.65 0.63 0.74 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 1.05 1.08 1.18 1.00 1.23 -2.14%
Adjusted Per Share Value based on latest NOSH - 139,565
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 1.96 33.87 29.61 16.36 3.33 4.51 4.97 -14.35%
EPS 0.84 0.75 -0.60 -1.46 -1.05 0.40 0.47 10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.6558 0.6708 0.6868 0.7488 0.6356 0.7831 -2.19%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.37 0.22 0.31 0.49 0.41 0.61 1.30 -
P/RPS 11.95 0.41 0.67 1.91 7.82 8.60 16.64 -5.36%
P/EPS 28.03 18.64 -32.98 -21.30 -24.85 96.69 175.68 -26.34%
EY 3.57 5.36 -3.03 -4.69 -4.02 1.03 0.57 35.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.30 0.45 0.35 0.61 1.06 -17.25%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 22/06/09 30/06/08 29/06/07 27/06/06 29/06/05 28/06/04 -
Price 0.40 0.28 0.23 0.51 0.35 0.41 1.08 -
P/RPS 12.92 0.53 0.50 1.98 6.68 5.78 13.83 -1.12%
P/EPS 30.30 23.73 -24.47 -22.17 -21.21 64.99 145.95 -23.04%
EY 3.30 4.21 -4.09 -4.51 -4.71 1.54 0.69 29.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.22 0.47 0.30 0.41 0.88 -13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment