[SAPRES] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -7.74%
YoY- -418.08%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 204,352 183,256 143,053 96,285 67,688 43,778 34,108 228.80%
PBT -10,308 -7,107 -9,858 -11,483 -10,398 -7,640 -5,143 58.76%
Tax 3,645 -863 -634 -1,210 -1,383 -2,063 -2,049 -
NP -6,663 -7,970 -10,492 -12,693 -11,781 -9,703 -7,192 -4.95%
-
NP to SH -6,663 -7,970 -10,492 -12,693 -11,781 -9,528 -7,017 -3.38%
-
Tax Rate - - - - - - - -
Total Cost 211,015 191,226 153,545 108,978 79,469 53,481 41,300 195.76%
-
Net Worth 147,769 150,429 149,023 150,730 151,578 157,373 162,111 -5.97%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 147,769 150,429 149,023 150,730 151,578 157,373 162,111 -5.97%
NOSH 139,404 140,588 139,274 139,565 136,557 139,268 139,751 -0.16%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -3.26% -4.35% -7.33% -13.18% -17.40% -22.16% -21.09% -
ROE -4.51% -5.30% -7.04% -8.42% -7.77% -6.05% -4.33% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 146.59 130.35 102.71 68.99 49.57 31.43 24.41 229.31%
EPS -4.78 -5.67 -7.53 -9.09 -8.63 -6.84 -5.02 -3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.07 1.08 1.11 1.13 1.16 -5.81%
Adjusted Per Share Value based on latest NOSH - 139,565
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 93.11 83.50 65.18 43.87 30.84 19.95 15.54 228.81%
EPS -3.04 -3.63 -4.78 -5.78 -5.37 -4.34 -3.20 -3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6733 0.6854 0.679 0.6868 0.6907 0.7171 0.7387 -5.97%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.31 0.47 0.64 0.49 0.31 0.32 0.37 -
P/RPS 0.21 0.36 0.62 0.71 0.63 1.02 1.52 -73.17%
P/EPS -6.49 -8.29 -8.50 -5.39 -3.59 -4.68 -7.37 -8.10%
EY -15.42 -12.06 -11.77 -18.56 -27.83 -21.38 -13.57 8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.60 0.45 0.28 0.28 0.32 -6.33%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 18/03/08 10/12/07 25/09/07 29/06/07 30/03/07 19/12/06 28/09/06 -
Price 0.23 0.40 0.47 0.51 0.37 0.30 0.31 -
P/RPS 0.16 0.31 0.46 0.74 0.75 0.95 1.27 -74.77%
P/EPS -4.81 -7.06 -6.24 -5.61 -4.29 -4.39 -6.17 -15.25%
EY -20.78 -14.17 -16.03 -17.83 -23.32 -22.80 -16.20 18.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.44 0.47 0.33 0.27 0.27 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment