[POS] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -86.08%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 164,478 187,761 4,196 198,961 0 -100.00%
PBT 18,923 26,438 6,142 58,119 0 -100.00%
Tax -5,427 -12,308 -1,410 -28,324 0 -100.00%
NP 13,496 14,130 4,732 29,795 0 -100.00%
-
NP to SH 13,496 14,130 4,732 29,795 0 -100.00%
-
Tax Rate 28.68% 46.55% 22.96% 48.73% - -
Total Cost 150,982 173,631 -536 169,166 0 -100.00%
-
Net Worth 1,122,436 1,073,021 845,321 680,892 0 -100.00%
Dividend
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,122,436 1,073,021 845,321 680,892 0 -100.00%
NOSH 391,188 390,331 387,868 366,031 331,506 -0.17%
Ratio Analysis
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 8.21% 7.53% 112.77% 14.98% 0.00% -
ROE 1.20% 1.32% 0.56% 4.38% 0.00% -
Per Share
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 42.05 48.10 1.08 54.36 0.00 -100.00%
EPS 3.45 3.62 1.22 8.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8693 2.749 2.1794 1.8602 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 366,031
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 21.01 23.99 0.54 25.42 0.00 -100.00%
EPS 1.72 1.81 0.60 3.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4339 1.3708 1.0799 0.8698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/03 29/03/02 30/04/01 28/04/00 - -
Price 1.21 1.60 1.74 3.42 0.00 -
P/RPS 2.88 3.33 160.84 6.29 0.00 -100.00%
P/EPS 35.07 44.20 142.62 42.01 0.00 -100.00%
EY 2.85 2.26 0.70 2.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.80 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/05/03 30/05/02 27/06/01 06/06/00 - -
Price 1.39 1.70 1.78 2.88 0.00 -
P/RPS 3.31 3.53 164.54 5.30 0.00 -100.00%
P/EPS 40.29 46.96 145.90 35.38 0.00 -100.00%
EY 2.48 2.13 0.69 2.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 0.82 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment