[POS] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 11.29%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 621,675 187,761 249,286 919,570 0 -100.00%
PBT 68,252 26,438 -48,119 319,320 0 -100.00%
Tax -21,205 -12,308 48,119 -25,556 0 -100.00%
NP 47,047 14,130 0 293,764 0 -100.00%
-
NP to SH 47,047 14,130 -50,011 293,764 0 -100.00%
-
Tax Rate 31.07% 46.55% - 8.00% - -
Total Cost 574,628 173,631 249,286 625,806 0 -100.00%
-
Net Worth 1,122,436 1,073,021 775,737 680,892 0 -100.00%
Dividend
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Div 15,619 - - - - -100.00%
Div Payout % 33.20% - - - - -
Equity
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,122,436 1,073,021 775,737 680,892 0 -100.00%
NOSH 391,188 390,331 387,868 366,031 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 7.57% 7.53% 0.00% 31.95% 0.00% -
ROE 4.19% 1.32% -6.45% 43.14% 0.00% -
Per Share
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 158.92 48.10 64.27 251.23 0.00 -100.00%
EPS 12.03 3.62 -12.89 80.26 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.8693 2.749 2.00 1.8602 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 366,031
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 79.42 23.99 31.85 117.48 0.00 -100.00%
EPS 6.01 1.81 -6.39 37.53 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4339 1.3708 0.991 0.8698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/03 29/03/02 30/04/01 28/04/00 - -
Price 1.21 1.60 1.74 3.42 0.00 -
P/RPS 0.76 3.33 2.71 1.36 0.00 -100.00%
P/EPS 10.06 44.20 -13.49 4.26 0.00 -100.00%
EY 9.94 2.26 -7.41 23.47 0.00 -100.00%
DY 3.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.58 0.87 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/05/03 30/05/02 27/06/01 06/06/00 - -
Price 1.39 1.70 1.78 2.88 0.00 -
P/RPS 0.87 3.53 2.77 1.15 0.00 -100.00%
P/EPS 11.56 46.96 -13.81 3.59 0.00 -100.00%
EY 8.65 2.13 -7.24 27.87 0.00 -100.00%
DY 2.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.62 0.89 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment