[POS] YoY Quarter Result on 30-Apr-2001 [#1]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -79.43%
YoY- -84.12%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 175,284 164,478 187,761 4,196 198,961 0 -100.00%
PBT 39,631 18,923 26,438 6,142 58,119 0 -100.00%
Tax -12,217 -5,427 -12,308 -1,410 -28,324 0 -100.00%
NP 27,414 13,496 14,130 4,732 29,795 0 -100.00%
-
NP to SH 27,414 13,496 14,130 4,732 29,795 0 -100.00%
-
Tax Rate 30.83% 28.68% 46.55% 22.96% 48.73% - -
Total Cost 147,870 150,982 173,631 -536 169,166 0 -100.00%
-
Net Worth 808,951 1,122,436 1,073,021 845,321 680,892 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 808,951 1,122,436 1,073,021 845,321 680,892 0 -100.00%
NOSH 404,475 391,188 390,331 387,868 366,031 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 15.64% 8.21% 7.53% 112.77% 14.98% 0.00% -
ROE 3.39% 1.20% 1.32% 0.56% 4.38% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 43.34 42.05 48.10 1.08 54.36 0.00 -100.00%
EPS 6.78 3.45 3.62 1.22 8.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.8693 2.749 2.1794 1.8602 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 387,868
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 22.39 21.01 23.99 0.54 25.42 0.00 -100.00%
EPS 3.50 1.72 1.81 0.60 3.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0334 1.4339 1.3708 1.0799 0.8698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/04/01 28/04/00 - -
Price 1.84 1.21 1.60 1.74 3.42 0.00 -
P/RPS 4.25 2.88 3.33 160.84 6.29 0.00 -100.00%
P/EPS 27.15 35.07 44.20 142.62 42.01 0.00 -100.00%
EY 3.68 2.85 2.26 0.70 2.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.42 0.58 0.80 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/05/04 30/05/03 30/05/02 27/06/01 06/06/00 - -
Price 1.95 1.39 1.70 1.78 2.88 0.00 -
P/RPS 4.50 3.31 3.53 164.54 5.30 0.00 -100.00%
P/EPS 28.77 40.29 46.96 145.90 35.38 0.00 -100.00%
EY 3.48 2.48 2.13 0.69 2.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.48 0.62 0.82 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment