[YHS] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -105.11%
YoY- -102.96%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 254,425 271,085 280,798 247,226 234,778 217,221 198,014 4.26%
PBT 250 -5,991 2,216 -2,872 10,585 8,861 10,315 -46.18%
Tax 14 -602 -903 2,649 -2,911 -2,543 -2,892 -
NP 264 -6,593 1,313 -223 7,674 6,318 7,423 -42.63%
-
NP to SH 264 -6,594 1,303 -227 7,672 6,318 7,423 -42.63%
-
Tax Rate -5.60% - 40.75% - 27.50% 28.70% 28.04% -
Total Cost 254,161 277,678 279,485 247,449 227,104 210,903 190,591 4.91%
-
Net Worth 216,479 261,012 283,594 309,037 255,733 295,269 294,360 -4.99%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 6,599 4,579 7,664 7,566 6,393 6,446 6,399 0.51%
Div Payout % 2,500.00% 0.00% 588.24% 0.00% 83.33% 102.04% 86.21% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 216,479 261,012 283,594 309,037 255,733 295,269 294,360 -4.99%
NOSH 131,999 152,638 153,294 151,333 127,866 128,938 127,982 0.51%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.10% -2.43% 0.47% -0.09% 3.27% 2.91% 3.75% -
ROE 0.12% -2.53% 0.46% -0.07% 3.00% 2.14% 2.52% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 192.75 177.60 183.18 163.37 183.61 168.47 154.72 3.72%
EPS 0.20 -4.32 0.85 -0.15 5.00 4.90 5.80 -42.93%
DPS 5.00 3.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.64 1.71 1.85 2.0421 2.00 2.29 2.30 -5.47%
Adjusted Per Share Value based on latest NOSH - 152,549
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 165.69 176.54 182.87 161.00 152.90 141.46 128.96 4.26%
EPS 0.17 -4.29 0.85 -0.15 5.00 4.11 4.83 -42.73%
DPS 4.30 2.98 4.99 4.93 4.16 4.20 4.17 0.51%
NAPS 1.4098 1.6998 1.8469 2.0126 1.6654 1.9229 1.917 -4.99%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.40 1.32 1.50 1.95 2.02 1.94 1.84 -
P/RPS 0.73 0.74 0.82 1.19 1.10 1.15 1.19 -7.81%
P/EPS 700.00 -30.56 176.47 -1,300.00 33.67 39.59 31.72 67.43%
EY 0.14 -3.27 0.57 -0.08 2.97 2.53 3.15 -40.46%
DY 3.57 2.27 3.33 2.56 2.48 2.58 2.72 4.63%
P/NAPS 0.85 0.77 0.81 0.95 1.01 0.85 0.80 1.01%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/07/10 30/07/09 31/07/08 25/07/07 26/07/06 28/07/05 29/07/04 -
Price 1.66 1.41 1.45 1.93 2.02 2.05 1.85 -
P/RPS 0.86 0.79 0.79 1.18 1.10 1.22 1.20 -5.39%
P/EPS 830.00 -32.64 170.59 -1,286.67 33.67 41.84 31.90 72.09%
EY 0.12 -3.06 0.59 -0.08 2.97 2.39 3.14 -41.94%
DY 3.01 2.13 3.45 2.59 2.48 2.44 2.70 1.82%
P/NAPS 1.01 0.82 0.78 0.95 1.01 0.90 0.80 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment