[YHS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -82.98%
YoY- 60.34%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 142,253 129,328 115,139 105,870 98,900 93,277 101,334 5.81%
PBT 2,920 164 -5,983 1,541 1,158 4,649 5,691 -10.51%
Tax -785 -79 1,317 -424 -462 -1,474 -1,209 -6.93%
NP 2,135 85 -4,666 1,117 696 3,175 4,482 -11.61%
-
NP to SH 2,135 79 -4,668 1,116 696 3,175 4,482 -11.61%
-
Tax Rate 26.88% 48.17% - 27.51% 39.90% 31.71% 21.24% -
Total Cost 140,118 129,243 119,805 104,753 98,204 90,102 96,852 6.34%
-
Net Worth 260,775 292,299 311,520 248,000 318,767 292,099 288,128 -1.64%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 4,575 7,899 7,627 6,200 6,960 6,350 6,402 -5.44%
Div Payout % 214.29% 10,000.00% 0.00% 555.56% 1,000.00% 200.00% 142.86% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 260,775 292,299 311,520 248,000 318,767 292,099 288,128 -1.64%
NOSH 152,500 157,999 152,549 124,000 139,200 127,000 128,057 2.95%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.50% 0.07% -4.05% 1.06% 0.70% 3.40% 4.42% -
ROE 0.82% 0.03% -1.50% 0.45% 0.22% 1.09% 1.56% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 93.28 81.85 75.48 85.38 71.05 73.45 79.13 2.77%
EPS 1.40 0.05 -3.06 0.73 0.50 2.50 3.50 -14.15%
DPS 3.00 5.00 5.00 5.00 5.00 5.00 5.00 -8.15%
NAPS 1.71 1.85 2.0421 2.00 2.29 2.30 2.25 -4.46%
Adjusted Per Share Value based on latest NOSH - 124,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 92.64 84.22 74.98 68.95 64.41 60.75 65.99 5.81%
EPS 1.39 0.05 -3.04 0.73 0.45 2.07 2.92 -11.62%
DPS 2.98 5.14 4.97 4.04 4.53 4.14 4.17 -5.44%
NAPS 1.6983 1.9036 2.0288 1.6151 2.076 1.9023 1.8764 -1.64%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.32 1.50 1.95 2.02 1.94 1.84 1.70 -
P/RPS 1.42 1.83 2.58 2.37 2.73 2.51 2.15 -6.67%
P/EPS 94.29 3,000.00 -63.73 224.44 388.00 73.60 48.57 11.67%
EY 1.06 0.03 -1.57 0.45 0.26 1.36 2.06 -10.47%
DY 2.27 3.33 2.56 2.48 2.58 2.72 2.94 -4.21%
P/NAPS 0.77 0.81 0.95 1.01 0.85 0.80 0.76 0.21%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/07/09 31/07/08 25/07/07 26/07/06 28/07/05 29/07/04 31/07/03 -
Price 1.41 1.45 1.93 2.02 2.05 1.85 1.72 -
P/RPS 1.51 1.77 2.56 2.37 2.89 2.52 2.17 -5.85%
P/EPS 100.71 2,900.00 -63.07 224.44 410.00 74.00 49.14 12.69%
EY 0.99 0.03 -1.59 0.45 0.24 1.35 2.03 -11.26%
DY 2.13 3.45 2.59 2.48 2.44 2.70 2.91 -5.06%
P/NAPS 0.82 0.78 0.95 1.01 0.90 0.80 0.76 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment