[YHS] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -50.91%
YoY- 32.37%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 151,470 132,087 128,908 118,321 104,738 104,683 117,683 4.29%
PBT 2,052 3,111 9,044 7,703 5,666 6,146 1,339 7.36%
Tax -824 1,332 -2,487 -2,080 -1,418 -1,413 -926 -1.92%
NP 1,228 4,443 6,557 5,623 4,248 4,733 413 19.89%
-
NP to SH 1,224 4,441 6,556 5,623 4,248 4,733 413 19.83%
-
Tax Rate 40.16% -42.82% 27.50% 27.00% 25.03% 22.99% 69.16% -
Total Cost 150,242 127,644 122,351 112,698 100,490 99,950 117,270 4.21%
-
Net Worth 292,229 326,096 321,845 300,265 301,221 291,655 301,489 -0.51%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 292,229 326,096 321,845 300,265 301,221 291,655 301,489 -0.51%
NOSH 152,999 126,885 128,568 127,772 128,727 127,918 137,666 1.77%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.81% 3.36% 5.09% 4.75% 4.06% 4.52% 0.35% -
ROE 0.42% 1.36% 2.04% 1.87% 1.41% 1.62% 0.14% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 99.00 104.10 100.26 92.60 81.36 81.84 85.48 2.47%
EPS 0.80 3.50 5.10 4.40 3.30 3.70 0.30 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.57 2.5033 2.35 2.34 2.28 2.19 -2.25%
Adjusted Per Share Value based on latest NOSH - 127,772
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 98.64 86.02 83.95 77.06 68.21 68.17 76.64 4.29%
EPS 0.80 2.89 4.27 3.66 2.77 3.08 0.27 19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 2.1237 2.096 1.9555 1.9617 1.8994 1.9634 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.56 2.40 2.05 2.00 2.02 1.48 2.18 -
P/RPS 1.58 2.31 2.04 2.16 2.48 1.81 2.55 -7.66%
P/EPS 195.00 68.57 40.20 45.45 61.21 40.00 726.67 -19.67%
EY 0.51 1.46 2.49 2.20 1.63 2.50 0.14 24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 0.82 0.85 0.86 0.65 1.00 -3.25%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/04/08 03/05/07 13/06/06 27/04/05 23/04/04 22/05/03 23/05/02 -
Price 1.66 2.46 1.99 2.00 2.04 1.68 2.05 -
P/RPS 1.68 2.36 1.98 2.16 2.51 2.05 2.40 -5.76%
P/EPS 207.50 70.29 39.03 45.45 61.82 45.41 683.33 -18.00%
EY 0.48 1.42 2.56 2.20 1.62 2.20 0.15 21.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.96 0.79 0.85 0.87 0.74 0.94 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment