[YHS] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
03-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -81.77%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 151,210 128,832 151,470 132,087 128,908 118,321 104,738 6.30%
PBT 7,841 -8,911 2,052 3,111 9,044 7,703 5,666 5.56%
Tax -2,226 183 -824 1,332 -2,487 -2,080 -1,418 7.80%
NP 5,615 -8,728 1,228 4,443 6,557 5,623 4,248 4.75%
-
NP to SH 5,615 -8,729 1,224 4,441 6,556 5,623 4,248 4.75%
-
Tax Rate 28.39% - 40.16% -42.82% 27.50% 27.00% 25.03% -
Total Cost 145,595 137,560 150,242 127,644 122,351 112,698 100,490 6.37%
-
Net Worth 259,504 260,338 292,229 326,096 321,845 300,265 301,221 -2.45%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 259,504 260,338 292,229 326,096 321,845 300,265 301,221 -2.45%
NOSH 151,756 153,140 152,999 126,885 128,568 127,772 128,727 2.77%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.71% -6.77% 0.81% 3.36% 5.09% 4.75% 4.06% -
ROE 2.16% -3.35% 0.42% 1.36% 2.04% 1.87% 1.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 99.64 84.13 99.00 104.10 100.26 92.60 81.36 3.43%
EPS 3.70 -5.70 0.80 3.50 5.10 4.40 3.30 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.70 1.91 2.57 2.5033 2.35 2.34 -5.09%
Adjusted Per Share Value based on latest NOSH - 126,885
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 98.47 83.90 98.64 86.02 83.95 77.06 68.21 6.30%
EPS 3.66 -5.68 0.80 2.89 4.27 3.66 2.77 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.6954 1.9031 2.1237 2.096 1.9555 1.9617 -2.45%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.34 1.05 1.56 2.40 2.05 2.00 2.02 -
P/RPS 1.34 1.25 1.58 2.31 2.04 2.16 2.48 -9.74%
P/EPS 36.22 -18.42 195.00 68.57 40.20 45.45 61.21 -8.36%
EY 2.76 -5.43 0.51 1.46 2.49 2.20 1.63 9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.82 0.93 0.82 0.85 0.86 -1.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 22/04/10 23/04/09 22/04/08 03/05/07 13/06/06 27/04/05 23/04/04 -
Price 1.38 1.30 1.66 2.46 1.99 2.00 2.04 -
P/RPS 1.38 1.55 1.68 2.36 1.98 2.16 2.51 -9.48%
P/EPS 37.30 -22.81 207.50 70.29 39.03 45.45 61.82 -8.07%
EY 2.68 -4.38 0.48 1.42 2.56 2.20 1.62 8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.87 0.96 0.79 0.85 0.87 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment