[YHS] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 99.95%
YoY- 35.92%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 163,348 151,621 151,210 128,832 151,470 132,087 128,908 4.02%
PBT 10,914 10,283 7,841 -8,911 2,052 3,111 9,044 3.17%
Tax -2,742 -2,647 -2,226 183 -824 1,332 -2,487 1.63%
NP 8,172 7,636 5,615 -8,728 1,228 4,443 6,557 3.73%
-
NP to SH 8,169 7,632 5,615 -8,729 1,224 4,441 6,556 3.73%
-
Tax Rate 25.12% 25.74% 28.39% - 40.16% -42.82% 27.50% -
Total Cost 155,176 143,985 145,595 137,560 150,242 127,644 122,351 4.03%
-
Net Worth 274,844 262,540 259,504 260,338 292,229 326,096 321,845 -2.59%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 274,844 262,540 259,504 260,338 292,229 326,096 321,845 -2.59%
NOSH 152,691 152,640 151,756 153,140 152,999 126,885 128,568 2.90%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.00% 5.04% 3.71% -6.77% 0.81% 3.36% 5.09% -
ROE 2.97% 2.91% 2.16% -3.35% 0.42% 1.36% 2.04% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 106.98 99.33 99.64 84.13 99.00 104.10 100.26 1.08%
EPS 5.35 5.00 3.70 -5.70 0.80 3.50 5.10 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.72 1.71 1.70 1.91 2.57 2.5033 -5.34%
Adjusted Per Share Value based on latest NOSH - 152,640
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 106.38 98.74 98.47 83.90 98.64 86.02 83.95 4.02%
EPS 5.32 4.97 3.66 -5.68 0.80 2.89 4.27 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7899 1.7098 1.69 1.6954 1.9031 2.1237 2.096 -2.59%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.60 1.52 1.34 1.05 1.56 2.40 2.05 -
P/RPS 2.43 1.53 1.34 1.25 1.58 2.31 2.04 2.95%
P/EPS 48.60 30.40 36.22 -18.42 195.00 68.57 40.20 3.21%
EY 2.06 3.29 2.76 -5.43 0.51 1.46 2.49 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.88 0.78 0.62 0.82 0.93 0.82 9.82%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/04/12 26/04/11 22/04/10 23/04/09 22/04/08 03/05/07 13/06/06 -
Price 2.88 1.65 1.38 1.30 1.66 2.46 1.99 -
P/RPS 2.69 1.66 1.38 1.55 1.68 2.36 1.98 5.23%
P/EPS 53.83 33.00 37.30 -22.81 207.50 70.29 39.03 5.49%
EY 1.86 3.03 2.68 -4.38 0.48 1.42 2.56 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.96 0.81 0.76 0.87 0.96 0.79 12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment