[SCIENTX] YoY Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

20-Jun-2023

Admission Sponsor

Sponsor

Financial Year

31-Jul-2023

Quarter

30-Apr-2023 [#3]

Profit Trend

QoQ- 51.43%

YoY- 13.46%

Quarter Report

SB Q3 FY2023 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Cumulative Result
Revenue	3,005,381	2,874,023	2,685,602	2,563,972	2,308,681	1,893,613	1,757,086	9.35%
YoY %	4.57%	7.02%	4.74%	11.06%	21.92%	7.77%	-	-
Horiz. %	171.04%	163.57%	152.84%	145.92%	131.39%	107.77%	100.00%	-
PBT	423,109	374,739	426,452	360,074	274,015	254,761	233,685	10.39%
YoY %	12.91%	-12.13%	18.43%	31.41%	7.56%	9.02%	-	-
Horiz. %	181.06%	160.36%	182.49%	154.09%	117.26%	109.02%	100.00%	-
Tax	-82,539	-72,995	-88,885	-90,849	-66,724	-49,960	-46,958	9.85%
YoY %	-13.07%	17.88%	2.16%	-36.16%	-33.55%	-6.39%	-	-
Horiz. %	175.77%	155.45%	189.29%	193.47%	142.09%	106.39%	100.00%	-
NP	340,570	301,744	337,567	269,225	207,291	204,801	186,727	10.52%
YoY %	12.87%	-10.61%	25.38%	29.88%	1.22%	9.68%	-	-
Horiz. %	182.39%	161.60%	180.78%	144.18%	111.01%	109.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	323,247	284,890	314,579	248,062	200,295	201,519	183,746	9.86%
YoY %	13.46%	-9.44%	26.81%	23.85%	-0.61%	9.67%	-	-
Horiz. %	175.92%	155.05%	171.20%	135.00%	109.01%	109.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.51%	19.48%	20.84%	25.23%	24.35%	19.61%	20.09%	-
YoY %	0.15%	-6.53%	-17.40%	3.61%	24.17%	-2.39%	-	-
Horiz. %	97.11%	96.96%	103.73%	125.58%	121.20%	97.61%	100.00%	-
Total Cost	2,664,811	2,572,279	2,348,035	2,294,747	2,101,390	1,688,812	1,570,359	9.20%
YoY %	3.60%	9.55%	2.32%	9.20%	24.43%	7.54%	-	-
Horiz. %	169.69%	163.80%	149.52%	146.13%	133.82%	107.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,350,297	3,039,959	2,806,576	2,434,938	2,123,822	1,716,132	1,335,242	16.56%
YoY %	10.21%	8.32%	15.26%	14.65%	23.76%	28.53%	-	-
Horiz. %	250.91%	227.67%	210.19%	182.36%	159.06%	128.53%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Dividend
Div	77,553	62,039	62,023	51,587	50,931	48,892	27,721	18.69%
YoY %	25.01%	0.03%	20.23%	1.29%	4.17%	76.37%	-	-
Horiz. %	279.76%	223.80%	223.74%	186.09%	183.73%	176.37%	100.00%	-
Div Payout %	23.99%	21.78%	19.72%	20.80%	25.43%	24.26%	15.09%	-
YoY %	10.15%	10.45%	-5.19%	-18.21%	4.82%	60.77%	-	-
Horiz. %	158.98%	144.33%	130.68%	137.84%	168.52%	160.77%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Equity
Net Worth	3,350,297	3,039,959	2,806,576	2,434,938	2,123,822	1,716,132	1,335,242	16.56%
YoY %	10.21%	8.32%	15.26%	14.65%	23.76%	28.53%	-	-
Horiz. %	250.91%	227.67%	210.19%	182.36%	159.06%	128.53%	100.00%	-
NOSH	1,551,063	1,550,999	1,550,594	515,876	515,261	488,926	462,021	22.35%
YoY %	0.00%	0.03%	200.57%	0.12%	5.39%	5.82%	-	-
Horiz. %	335.71%	335.70%	335.61%	111.66%	111.52%	105.82%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Ratio Analysis
NP Margin	11.33%	10.50%	12.57%	10.50%	8.98%	10.82%	10.63%	-
YoY %	7.90%	-16.47%	19.71%	16.93%	-17.01%	1.79%	-	-
Horiz. %	106.59%	98.78%	118.25%	98.78%	84.48%	101.79%	100.00%	-
ROE	9.65%	9.37%	11.21%	10.19%	9.43%	11.74%	13.76%	-
YoY %	2.99%	-16.41%	10.01%	8.06%	-19.68%	-14.68%	-	-
Horiz. %	70.13%	68.10%	81.47%	74.06%	68.53%	85.32%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Per Share
RPS	193.76	185.30	173.20	497.01	453.30	387.30	380.30	-10.62%
YoY %	4.57%	6.99%	-65.15%	9.64%	17.04%	1.84%	-	-
Horiz. %	50.95%	48.72%	45.54%	130.69%	119.20%	101.84%	100.00%	-
EPS	20.84	18.37	20.30	48.11	40.41	41.51	39.77	-10.20%
YoY %	13.45%	-9.51%	-57.81%	19.05%	-2.65%	4.38%	-	-
Horiz. %	52.40%	46.19%	51.04%	120.97%	101.61%	104.38%	100.00%	-
DPS	5.00	4.00	4.00	10.00	10.00	10.00	6.00	-2.99%
YoY %	25.00%	0.00%	-60.00%	0.00%	0.00%	66.67%	-	-
Horiz. %	83.33%	66.67%	66.67%	166.67%	166.67%	166.67%	100.00%	-
NAPS	2.16	1.96	1.81	4.72	4.17	3.51	2.89	-4.73%
YoY %	10.20%	8.29%	-61.65%	13.19%	18.80%	21.45%	-	-
Horiz. %	74.74%	67.82%	62.63%	163.32%	144.29%	121.45%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,551,063
RPS	193.74	185.27	173.12	165.28	148.83	122.07	113.27	9.35%
YoY %	4.57%	7.02%	4.74%	11.05%	21.92%	7.77%	-	-
Horiz. %	171.04%	163.56%	152.84%	145.92%	131.39%	107.77%	100.00%	-
EPS	20.84	18.36	20.28	15.99	12.91	12.99	11.84	9.87%
YoY %	13.51%	-9.47%	26.83%	23.86%	-0.62%	9.71%	-	-
Horiz. %	176.01%	155.07%	171.28%	135.05%	109.04%	109.71%	100.00%	-
DPS	5.00	4.00	4.00	3.33	3.28	3.15	1.79	18.66%
YoY %	25.00%	0.00%	20.12%	1.52%	4.13%	75.98%	-	-
Horiz. %	279.33%	223.46%	223.46%	186.03%	183.24%	175.98%	100.00%	-
NAPS	2.1597	1.9597	1.8092	1.5696	1.3691	1.1063	0.8607	16.56%
YoY %	10.21%	8.32%	15.27%	14.64%	23.75%	28.53%	-	-
Horiz. %	250.92%	227.69%	210.20%	182.36%	159.07%	128.53%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/04/23	29/04/22	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	-
Price	3.41	3.81	4.19	8.30	8.55	7.61	8.29	-
P/RPS	1.76	2.06	2.42	1.67	1.89	1.96	2.18	-3.50%
YoY %	-14.56%	-14.88%	44.91%	-11.64%	-3.57%	-10.09%	-	-
Horiz. %	80.73%	94.50%	111.01%	76.61%	86.70%	89.91%	100.00%	-
P/EPS	16.36	20.74	20.65	17.26	21.74	18.46	20.84	-3.95%
YoY %	-21.12%	0.44%	19.64%	-20.61%	17.77%	-11.42%	-	-
Horiz. %	78.50%	99.52%	99.09%	82.82%	104.32%	88.58%	100.00%	-
EY	6.11	4.82	4.84	5.79	4.60	5.42	4.80	4.10%
YoY %	26.76%	-0.41%	-16.41%	25.87%	-15.13%	12.92%	-	-
Horiz. %	127.29%	100.42%	100.83%	120.62%	95.83%	112.92%	100.00%	-
DY	1.47	1.05	0.95	1.20	1.17	1.31	0.72	12.62%
YoY %	40.00%	10.53%	-20.83%	2.56%	-10.69%	81.94%	-	-
Horiz. %	204.17%	145.83%	131.94%	166.67%	162.50%	181.94%	100.00%	-
P/NAPS	1.58	1.94	2.31	1.76	2.05	2.17	2.87	-9.46%
YoY %	-18.56%	-16.02%	31.25%	-14.15%	-5.53%	-24.39%	-	-
Horiz. %	55.05%	67.60%	80.49%	61.32%	71.43%	75.61%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Announcement Date
Date	20/06/23	13/06/22	23/06/21	23/06/20	26/06/19	20/06/18	20/06/17	-
Price	3.41	3.50	4.26	8.77	8.56	6.71	8.37	-
P/RPS	1.76	1.89	2.46	1.76	1.89	1.73	2.20	-3.64%
YoY %	-6.88%	-23.17%	39.77%	-6.88%	9.25%	-21.36%	-	-
Horiz. %	80.00%	85.91%	111.82%	80.00%	85.91%	78.64%	100.00%	-
P/EPS	16.36	19.05	21.00	18.24	21.77	16.28	21.05	-4.11%
YoY %	-14.12%	-9.29%	15.13%	-16.21%	33.72%	-22.66%	-	-
Horiz. %	77.72%	90.50%	99.76%	86.65%	103.42%	77.34%	100.00%	-
EY	6.11	5.25	4.76	5.48	4.59	6.14	4.75	4.28%
YoY %	16.38%	10.29%	-13.14%	19.39%	-25.24%	29.26%	-	-
Horiz. %	128.63%	110.53%	100.21%	115.37%	96.63%	129.26%	100.00%	-
DY	1.47	1.14	0.94	1.14	1.17	1.49	0.72	12.62%
YoY %	28.95%	21.28%	-17.54%	-2.56%	-21.48%	106.94%	-	-
Horiz. %	204.17%	158.33%	130.56%	158.33%	162.50%	206.94%	100.00%	-
P/NAPS	1.58	1.79	2.35	1.86	2.05	1.91	2.90	-9.62%
YoY %	-11.73%	-23.83%	26.34%	-9.27%	7.33%	-34.14%	-	-
Horiz. %	54.48%	61.72%	81.03%	64.14%	70.69%	65.86%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 16:00:00

EMA 5

Hourly

SELL

2024-05-15 15:15:00

EMA 5

5 Mins

SELL

2024-05-15 15:10:00

EMA 5

10 Mins

SELL

2024-05-15 15:10:00

MACD/RSI

10 Mins

SELL

2024-05-15 15:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

892

YTLPOWR

YTL POWER INTERNATIONAL BHD

627

MPI

MALAYSIAN PACIFIC INDUSTRIES

554

HARTA

HARTALEGA HOLDINGS BHD

554

PTRANS

PERAK TRANSIT BERHAD

546

HLIND

HONG LEONG INDUSTRIES BHD

528

GENTING

GENTING BHD

475

SENDAI

EVERSENDAI CORPORATION BERHAD

452

MYEG

MY E.G. SERVICES BHD

420

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More