[ANCOMNY] YoY Cumulative Quarter Result on 30-Nov-2021 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 133.61%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 992,517 1,081,057 937,641 703,385 802,335 1,073,069 917,266 1.32%
PBT 57,318 53,849 36,637 20,728 8,865 19,571 19,836 19.33%
Tax -13,763 -12,194 -11,566 -10,556 -8,736 -10,235 -11,499 3.03%
NP 43,555 41,655 25,071 10,172 129 9,336 8,337 31.70%
-
NP to SH 42,922 40,591 21,118 9,250 1,938 8,820 2,533 60.23%
-
Tax Rate 24.01% 22.64% 31.57% 50.93% 98.54% 52.30% 57.97% -
Total Cost 948,962 1,039,402 912,570 693,213 802,206 1,063,733 908,929 0.72%
-
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
NOSH 996,283 937,656 257,029 252,949 240,851 240,851 218,956 28.71%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 4.39% 3.85% 2.67% 1.45% 0.02% 0.87% 0.91% -
ROE 8.22% 9.42% 5.37% 2.70% 0.63% 3.05% 0.84% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 104.59 122.92 381.69 293.81 360.17 500.47 426.28 -20.86%
EPS 4.52 4.62 8.60 3.86 0.86 4.11 1.18 25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 1.60 1.43 1.38 1.35 1.40 -14.41%
Adjusted Per Share Value based on latest NOSH - 257,029
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 85.16 92.76 80.45 60.35 68.84 92.08 78.71 1.32%
EPS 3.68 3.48 1.81 0.79 0.17 0.76 0.22 59.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4479 0.3698 0.3373 0.2937 0.2638 0.2484 0.2585 9.58%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.14 0.95 2.71 0.785 0.49 0.52 0.535 -
P/RPS 1.09 0.77 0.71 0.27 0.14 0.10 0.13 42.50%
P/EPS 25.20 20.58 31.52 20.32 56.32 12.64 45.45 -9.35%
EY 3.97 4.86 3.17 4.92 1.78 7.91 2.20 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.94 1.69 0.55 0.36 0.39 0.38 32.63%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 17/01/24 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 26/01/18 -
Price 1.09 1.18 3.27 1.16 0.67 0.435 0.57 -
P/RPS 1.04 0.96 0.86 0.39 0.19 0.09 0.13 41.39%
P/EPS 24.10 25.57 38.04 30.02 77.01 10.57 48.42 -10.97%
EY 4.15 3.91 2.63 3.33 1.30 9.46 2.07 12.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.41 2.04 0.81 0.49 0.32 0.41 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment