[ANCOMNY] YoY Quarter Result on 30-Nov-2022 [#2]

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 2.64%
YoY- 70.23%
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 505,159 531,252 532,912 357,265 398,065 545,482 497,731 0.24%
PBT 27,969 26,554 23,991 13,199 4,991 7,141 12,820 13.87%
Tax -5,330 -5,251 -8,215 -4,981 -4,081 -6,269 -7,037 -4.52%
NP 22,639 21,303 15,776 8,218 910 872 5,783 25.52%
-
NP to SH 22,120 20,560 12,078 6,190 1,254 1,802 1,424 57.92%
-
Tax Rate 19.06% 19.77% 34.24% 37.74% 81.77% 87.79% 54.89% -
Total Cost 482,520 509,949 517,136 349,047 397,155 544,610 491,948 -0.32%
-
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
NOSH 996,283 937,656 257,029 252,949 240,851 240,851 218,956 28.71%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 4.48% 4.01% 2.96% 2.30% 0.23% 0.16% 1.16% -
ROE 4.24% 4.77% 3.07% 1.81% 0.41% 0.62% 0.47% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 53.23 60.41 216.93 149.23 178.69 254.41 231.31 -21.70%
EPS 2.33 2.34 4.92 2.59 0.56 0.84 0.66 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 1.60 1.43 1.38 1.35 1.40 -14.41%
Adjusted Per Share Value based on latest NOSH - 937,656
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 49.91 52.49 52.66 35.30 39.33 53.90 49.18 0.24%
EPS 2.19 2.03 1.19 0.61 0.12 0.18 0.14 58.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5157 0.4258 0.3884 0.3383 0.3038 0.286 0.2977 9.58%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.14 0.95 2.71 0.785 0.49 0.52 0.535 -
P/RPS 2.14 1.57 1.25 0.53 0.27 0.20 0.23 45.00%
P/EPS 48.91 40.64 55.12 30.36 87.05 61.87 80.84 -8.03%
EY 2.04 2.46 1.81 3.29 1.15 1.62 1.24 8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.94 1.69 0.55 0.36 0.39 0.38 32.63%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 17/01/24 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 26/01/18 -
Price 1.09 1.18 3.27 1.16 0.67 0.435 0.57 -
P/RPS 2.05 1.95 1.51 0.78 0.37 0.17 0.25 41.98%
P/EPS 46.76 50.47 66.51 44.86 119.02 51.76 86.13 -9.67%
EY 2.14 1.98 1.50 2.23 0.84 1.93 1.16 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.41 2.04 0.81 0.49 0.32 0.41 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment