[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 16.8%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 2,199,220 2,013,103 1,930,206 1,875,282 1,618,916 1,538,476 1,456,780 31.49%
PBT 109,180 78,193 84,366 73,274 50,584 51,931 47,302 74.38%
Tax -27,772 -49,108 -37,797 -23,132 -13,404 -18,445 -20,913 20.75%
NP 81,408 29,085 46,569 50,142 37,180 33,486 26,389 111.48%
-
NP to SH 80,124 68,178 48,341 42,236 36,160 23,945 21,778 137.75%
-
Tax Rate 25.44% 62.80% 44.80% 31.57% 26.50% 35.52% 44.21% -
Total Cost 2,117,812 1,984,018 1,883,637 1,825,140 1,581,736 1,504,990 1,430,390 29.81%
-
Net Worth 406,719 351,943 301,935 393,052 375,792 355,144 347,604 11.00%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - 835 - - - - - -
Div Payout % - 1.23% - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 406,719 351,943 301,935 393,052 375,792 355,144 347,604 11.00%
NOSH 917,655 302,460 262,167 257,029 256,094 254,491 252,949 135.54%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 3.70% 1.44% 2.41% 2.67% 2.30% 2.18% 1.81% -
ROE 19.70% 19.37% 16.01% 10.75% 9.62% 6.74% 6.27% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 254.14 795.07 779.92 763.37 663.43 645.46 611.87 -44.24%
EPS 9.24 26.93 19.53 17.20 14.80 10.05 9.15 0.65%
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 1.39 1.22 1.60 1.54 1.49 1.46 -52.93%
Adjusted Per Share Value based on latest NOSH - 257,029
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 188.71 172.74 165.62 160.91 138.91 132.01 125.00 31.50%
EPS 6.88 5.85 4.15 3.62 3.10 2.05 1.87 137.75%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.302 0.2591 0.3373 0.3225 0.3047 0.2983 11.00%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.93 3.11 3.92 2.71 1.44 1.59 1.23 -
P/RPS 0.37 0.39 0.50 0.36 0.22 0.25 0.20 50.53%
P/EPS 10.04 11.55 20.07 15.76 9.72 15.83 13.45 -17.66%
EY 9.96 8.66 4.98 6.34 10.29 6.32 7.44 21.40%
DY 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.24 3.21 1.69 0.94 1.07 0.84 76.83%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 -
Price 1.00 0.895 3.83 3.27 2.78 1.49 1.68 -
P/RPS 0.39 0.11 0.49 0.43 0.42 0.23 0.27 27.69%
P/EPS 10.80 3.32 19.61 19.02 18.76 14.83 18.37 -29.75%
EY 9.26 30.09 5.10 5.26 5.33 6.74 5.44 42.42%
DY 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.64 3.14 2.04 1.81 1.00 1.15 50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment