[ANCOMNY] YoY Cumulative Quarter Result on 31-Aug-2020 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 131.56%
YoY- 347.37%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 487,358 549,805 404,729 346,120 404,270 527,587 419,535 2.52%
PBT 29,349 27,295 12,646 7,529 3,874 12,430 7,016 26.92%
Tax -8,433 -6,943 -3,351 -5,575 -4,655 -3,966 -4,462 11.18%
NP 20,916 20,352 9,295 1,954 -781 8,464 2,554 41.95%
-
NP to SH 20,802 20,031 9,040 3,060 684 7,018 1,109 62.96%
-
Tax Rate 28.73% 25.44% 26.50% 74.05% 120.16% 31.91% 63.60% -
Total Cost 466,442 529,453 395,434 344,166 405,051 519,123 416,981 1.88%
-
Net Worth 501,849 406,719 375,792 335,161 309,580 318,461 303,399 8.74%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 501,849 406,719 375,792 335,161 309,580 318,461 303,399 8.74%
NOSH 986,839 917,655 256,094 252,949 240,851 218,956 218,956 28.50%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 4.29% 3.70% 2.30% 0.56% -0.19% 1.60% 0.61% -
ROE 4.15% 4.93% 2.41% 0.91% 0.22% 2.20% 0.37% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 51.47 63.53 165.86 144.58 176.29 245.19 194.97 -19.89%
EPS 2.20 2.31 3.70 1.28 0.30 3.26 0.52 27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.47 1.54 1.40 1.35 1.48 1.41 -15.04%
Adjusted Per Share Value based on latest NOSH - 252,949
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 41.82 47.17 34.73 29.70 34.69 45.27 36.00 2.52%
EPS 1.78 1.72 0.78 0.26 0.06 0.60 0.10 61.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4306 0.349 0.3224 0.2876 0.2656 0.2732 0.2603 8.74%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.05 0.93 1.44 0.915 0.47 0.655 0.645 -
P/RPS 2.04 1.46 0.87 0.63 0.27 0.27 0.33 35.45%
P/EPS 47.79 40.18 38.87 71.59 157.57 20.08 125.15 -14.81%
EY 2.09 2.49 2.57 1.40 0.63 4.98 0.80 17.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 0.94 0.65 0.35 0.44 0.46 27.52%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 17/10/23 17/10/22 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 -
Price 1.20 1.00 2.78 0.795 0.49 0.61 0.68 -
P/RPS 2.33 1.57 1.68 0.55 0.28 0.25 0.35 37.13%
P/EPS 54.62 43.20 75.04 62.20 164.28 18.70 131.94 -13.66%
EY 1.83 2.31 1.33 1.61 0.61 5.35 0.76 15.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.13 1.81 0.57 0.36 0.41 0.48 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment