[ANCOMNY] YoY Quarter Result on 31-Aug-2017 [#1]

Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -71.52%
YoY- 60.26%
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 346,120 404,270 527,587 419,535 356,149 395,613 414,250 -2.94%
PBT 7,529 3,874 12,430 7,016 4,203 4,610 5,014 7.00%
Tax -5,575 -4,655 -3,966 -4,462 -3,948 -4,409 -3,011 10.80%
NP 1,954 -781 8,464 2,554 255 201 2,003 -0.41%
-
NP to SH 3,060 684 7,018 1,109 692 -721 494 35.48%
-
Tax Rate 74.05% 120.16% 31.91% 63.60% 93.93% 95.64% 60.05% -
Total Cost 344,166 405,051 519,123 416,981 355,894 395,412 412,247 -2.96%
-
Net Worth 335,161 309,580 318,461 303,399 283,287 292,769 277,069 3.22%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 335,161 309,580 318,461 303,399 283,287 292,769 277,069 3.22%
NOSH 252,949 240,851 218,956 218,956 216,250 218,484 214,782 2.76%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 0.56% -0.19% 1.60% 0.61% 0.07% 0.05% 0.48% -
ROE 0.91% 0.22% 2.20% 0.37% 0.24% -0.25% 0.18% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 144.58 176.29 245.19 194.97 164.69 181.07 192.87 -4.68%
EPS 1.28 0.30 3.26 0.52 0.32 -0.33 0.23 33.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.35 1.48 1.41 1.31 1.34 1.29 1.37%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 34.20 39.95 52.13 41.45 35.19 39.09 40.93 -2.94%
EPS 0.30 0.07 0.69 0.11 0.07 -0.07 0.05 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3312 0.3059 0.3147 0.2998 0.2799 0.2893 0.2738 3.21%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.915 0.47 0.655 0.645 0.33 0.35 0.585 -
P/RPS 0.63 0.27 0.27 0.33 0.20 0.19 0.30 13.14%
P/EPS 71.59 157.57 20.08 125.15 103.13 -106.06 254.35 -19.03%
EY 1.40 0.63 4.98 0.80 0.97 -0.94 0.39 23.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.35 0.44 0.46 0.25 0.26 0.45 6.31%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 -
Price 0.795 0.49 0.61 0.68 0.38 0.395 0.465 -
P/RPS 0.55 0.28 0.25 0.35 0.23 0.22 0.24 14.80%
P/EPS 62.20 164.28 18.70 131.94 118.75 -119.70 202.17 -17.82%
EY 1.61 0.61 5.35 0.76 0.84 -0.84 0.49 21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.41 0.48 0.29 0.29 0.36 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment