[ANCOMNY] YoY Cumulative Quarter Result on 31-May-2002 [#4]

Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 46.99%
YoY- -278.33%
View:
Show?
Cumulative Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 1,101,600 978,681 935,593 715,033 761,815 710,694 252,413 -1.55%
PBT 580 37,900 27,170 -18,215 34,690 2,054 16,053 3.59%
Tax -450 -22,071 -24,897 18,215 -30,504 -809 -9 -4.07%
NP 130 15,829 2,273 0 4,186 1,245 16,044 5.25%
-
NP to SH 130 15,829 2,273 -7,465 4,186 1,245 16,044 5.25%
-
Tax Rate 77.59% 58.23% 91.63% - 87.93% 39.39% 0.06% -
Total Cost 1,101,470 962,852 933,320 715,033 757,629 709,449 236,369 -1.62%
-
Net Worth 274,857 206,075 188,232 177,175 200,304 199,885 207,628 -0.29%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - 25,514 4,735 4,724 4,797 4,759 - -
Div Payout % - 161.19% 208.33% 0.00% 114.61% 382.26% - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 274,857 206,075 188,232 177,175 200,304 199,885 207,628 -0.29%
NOSH 185,714 196,262 118,385 118,117 119,942 118,979 117,970 -0.48%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 0.01% 1.62% 0.24% 0.00% 0.55% 0.18% 6.36% -
ROE 0.05% 7.68% 1.21% -4.21% 2.09% 0.62% 7.73% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 593.17 498.66 790.29 605.36 635.15 597.32 213.96 -1.07%
EPS 0.07 8.06 1.92 -6.32 3.49 1.05 13.60 5.76%
DPS 0.00 13.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 1.48 1.05 1.59 1.50 1.67 1.68 1.76 0.18%
Adjusted Per Share Value based on latest NOSH - 117,722
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 94.52 83.97 80.27 61.35 65.36 60.98 21.66 -1.55%
EPS 0.01 1.36 0.20 -0.64 0.36 0.11 1.38 5.37%
DPS 0.00 2.19 0.41 0.41 0.41 0.41 0.00 -
NAPS 0.2358 0.1768 0.1615 0.152 0.1719 0.1715 0.1781 -0.29%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 28/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment