[ANCOMNY] YoY Quarter Result on 31-May-2002 [#4]

Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 589.17%
YoY- 406.15%
View:
Show?
Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 307,870 270,324 280,397 183,608 182,907 232,654 0 -100.00%
PBT -482 -66 1,296 17,407 3,816 -12,197 0 -100.00%
Tax -5,518 -8,376 -2,954 -10,791 -3,816 12,197 0 -100.00%
NP -6,000 -8,442 -1,658 6,616 0 0 0 -100.00%
-
NP to SH -6,000 -8,442 -1,658 6,616 -2,161 -8,638 0 -100.00%
-
Tax Rate - - 227.93% 61.99% 100.00% - - -
Total Cost 313,870 278,766 282,055 176,992 182,907 232,654 0 -100.00%
-
Net Worth 238,815 206,369 186,965 176,583 200,492 199,887 206,478 -0.15%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - 5,896 4,703 4,708 4,802 4,759 - -
Div Payout % - 0.00% 0.00% 71.17% 0.00% 0.00% - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 238,815 206,369 186,965 176,583 200,492 199,887 206,478 -0.15%
NOSH 197,368 196,542 117,588 117,722 120,055 118,980 117,317 -0.55%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -1.95% -3.12% -0.59% 3.60% 0.00% 0.00% 0.00% -
ROE -2.51% -4.09% -0.89% 3.75% -1.08% -4.32% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 155.99 137.54 238.46 155.97 152.35 195.54 0.00 -100.00%
EPS -3.04 -4.29 -1.41 5.62 -1.80 -7.26 0.00 -100.00%
DPS 0.00 3.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 1.21 1.05 1.59 1.50 1.67 1.68 1.76 0.39%
Adjusted Per Share Value based on latest NOSH - 117,722
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 26.42 23.19 24.06 15.75 15.69 19.96 0.00 -100.00%
EPS -0.51 -0.72 -0.14 0.57 -0.19 -0.74 0.00 -100.00%
DPS 0.00 0.51 0.40 0.40 0.41 0.41 0.00 -
NAPS 0.2049 0.1771 0.1604 0.1515 0.172 0.1715 0.1772 -0.15%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 28/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment