[TWSCORP] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -87.02%
YoY- -5.73%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 541,283 498,549 485,107 490,272 529,754 -0.02%
PBT 37,177 -38,737 7,250 12,560 17,280 -0.79%
Tax -35,950 38,737 -7,250 -35,290 -38,778 0.07%
NP 1,227 0 0 -22,730 -21,498 -
-
NP to SH 1,227 -59,857 -25,038 -22,730 -21,498 -
-
Tax Rate 96.70% - 100.00% 280.97% 224.41% -
Total Cost 540,056 498,549 485,107 513,002 551,252 0.02%
-
Net Worth 785,279 1,027,721 1,077,505 1,145,841 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 785,279 1,027,721 1,077,505 1,145,841 0 -100.00%
NOSH 613,499 622,861 622,835 622,739 623,130 0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.23% 0.00% 0.00% -4.64% -4.06% -
ROE 0.16% -5.82% -2.32% -1.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.23 80.04 77.89 78.73 85.01 -0.03%
EPS 0.20 -9.61 -4.02 -3.65 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.65 1.73 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 622,117
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.93 45.06 43.85 44.31 47.88 -0.02%
EPS 0.11 -5.41 -2.26 -2.05 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7098 0.9289 0.9739 1.0357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.82 1.03 0.69 1.24 0.00 -
P/RPS 0.93 1.29 0.89 1.58 0.00 -100.00%
P/EPS 410.00 -10.72 -17.16 -33.97 0.00 -100.00%
EY 0.24 -9.33 -5.83 -2.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.40 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 30/08/01 29/08/00 - -
Price 0.82 0.80 0.76 1.13 0.00 -
P/RPS 0.93 1.00 0.98 1.44 0.00 -100.00%
P/EPS 410.00 -8.32 -18.91 -30.96 0.00 -100.00%
EY 0.24 -12.01 -5.29 -3.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 0.44 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment