[TWSCORP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.49%
YoY- -5.73%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 952,284 1,036,271 1,026,378 980,544 945,500 1,086,432 1,092,025 0.13%
PBT -13,588 71,007 112,577 25,120 25,168 26,525 40,805 -
Tax 13,588 -66,074 -74,496 -70,580 -73,784 -82,642 -91,207 -
NP 0 4,933 38,081 -45,460 -48,616 -56,117 -50,402 -
-
NP to SH -65,556 4,933 38,081 -45,460 -48,616 -56,117 -50,402 -0.26%
-
Tax Rate - 93.05% 66.17% 280.97% 293.17% 311.56% 223.52% -
Total Cost 952,284 1,031,338 988,297 1,026,004 994,116 1,142,549 1,142,427 0.18%
-
Net Worth 1,096,754 1,160,759 1,172,372 1,145,841 1,159,304 1,177,149 1,239,307 0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 33,258 - - - - -
Div Payout % - - 87.34% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,096,754 1,160,759 1,172,372 1,145,841 1,159,304 1,177,149 1,239,307 0.12%
NOSH 623,155 620,727 623,602 622,739 623,282 622,830 622,767 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.48% 3.71% -4.64% -5.14% -5.17% -4.62% -
ROE -5.98% 0.42% 3.25% -3.97% -4.19% -4.77% -4.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 152.82 166.94 164.59 157.46 151.70 174.43 175.35 0.13%
EPS -10.52 0.79 6.11 -7.30 -7.80 -9.01 -8.09 -0.26%
DPS 0.00 0.00 5.33 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.87 1.88 1.84 1.86 1.89 1.99 0.12%
Adjusted Per Share Value based on latest NOSH - 622,117
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.07 93.67 92.77 88.63 85.46 98.20 98.71 0.13%
EPS -5.93 0.45 3.44 -4.11 -4.39 -5.07 -4.56 -0.26%
DPS 0.00 0.00 3.01 0.00 0.00 0.00 0.00 -
NAPS 0.9913 1.0492 1.0597 1.0357 1.0479 1.064 1.1202 0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.79 0.87 1.00 1.24 1.39 0.00 0.00 -
P/RPS 0.52 0.52 0.61 0.79 0.92 0.00 0.00 -100.00%
P/EPS -7.51 109.47 16.38 -16.99 -17.82 0.00 0.00 -100.00%
EY -13.32 0.91 6.11 -5.89 -5.61 0.00 0.00 -100.00%
DY 0.00 0.00 5.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.53 0.67 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 24/11/00 29/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.74 0.82 0.94 1.13 1.24 1.44 0.00 -
P/RPS 0.48 0.49 0.57 0.72 0.82 0.83 0.00 -100.00%
P/EPS -7.03 103.18 15.39 -15.48 -15.90 -15.98 0.00 -100.00%
EY -14.22 0.97 6.50 -6.46 -6.29 -6.26 0.00 -100.00%
DY 0.00 0.00 5.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.50 0.61 0.67 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment