[TA] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -76.12%
YoY- -25.49%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 180,924 176,201 174,719 142,346 72,037 116,373 133,851 5.14%
PBT 57,451 31,522 55,285 37,143 39,414 38,189 76,356 -4.62%
Tax -5,867 -6,299 -13,374 -8,951 -9,026 -9,330 -18,325 -17.27%
NP 51,584 25,223 41,911 28,192 30,388 28,859 58,031 -1.94%
-
NP to SH 33,912 20,499 33,722 22,692 30,457 28,736 57,811 -8.49%
-
Tax Rate 10.21% 19.98% 24.19% 24.10% 22.90% 24.43% 24.00% -
Total Cost 129,340 150,978 132,808 114,154 41,649 87,514 75,820 9.30%
-
Net Worth 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 7.31%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 7.31%
NOSH 1,711,910 1,708,249 1,711,776 1,706,165 1,429,906 1,429,651 1,328,988 4.30%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 28.51% 14.31% 23.99% 19.81% 42.18% 24.80% 43.35% -
ROE 1.15% 1.28% 2.16% 1.49% 1.43% 1.32% 3.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 10.57 10.31 10.21 8.34 5.04 8.14 10.07 0.81%
EPS 1.98 1.20 1.97 1.33 2.13 2.01 4.35 -12.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 0.94 0.91 0.89 1.49 1.52 1.45 2.88%
Adjusted Per Share Value based on latest NOSH - 1,706,165
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 7.25 7.06 7.00 5.70 2.89 4.66 5.36 5.15%
EPS 1.36 0.82 1.35 0.91 1.22 1.15 2.32 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1792 0.6431 0.6239 0.6081 0.8533 0.8703 0.7718 7.31%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.505 0.56 0.75 0.69 0.94 1.15 1.89 -
P/RPS 4.78 5.43 7.35 8.27 18.66 14.13 18.77 -20.36%
P/EPS 25.49 46.67 38.07 51.88 44.13 57.21 43.45 -8.49%
EY 3.92 2.14 2.63 1.93 2.27 1.75 2.30 9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.60 0.82 0.78 0.63 0.76 1.30 -22.10%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 25/06/13 28/06/12 29/06/11 17/06/10 17/06/09 20/06/08 08/06/07 -
Price 0.57 0.57 0.69 0.68 1.11 1.02 1.75 -
P/RPS 5.39 5.53 6.76 8.15 22.03 12.53 17.38 -17.71%
P/EPS 28.77 47.50 35.03 51.13 52.11 50.75 40.23 -5.42%
EY 3.48 2.11 2.86 1.96 1.92 1.97 2.49 5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.61 0.76 0.76 0.74 0.67 1.21 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment