[TA] YoY Cumulative Quarter Result on 31-Oct-2015 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ--%
YoY- -85.21%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 1,963,988 966,183 542,598 546,673 0 747,469 548,033 29.63%
PBT 506,158 313,009 7,108 63,725 0 235,126 150,748 27.92%
Tax -144,190 -12,542 -17,944 -39,079 0 -49,814 -19,361 50.42%
NP 361,968 300,467 -10,836 24,646 0 185,312 131,387 22.88%
-
NP to SH 240,894 232,961 -18,720 19,226 0 129,973 107,825 17.75%
-
Tax Rate 28.49% 4.01% 252.45% 61.32% - 21.19% 12.84% -
Total Cost 1,602,020 665,716 553,434 522,027 0 562,157 416,646 31.50%
-
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 18.43% 31.10% -2.00% 4.51% 0.00% 24.79% 23.97% -
ROE 9.14% 9.07% -0.85% 0.97% 0.00% 7.16% 3.62% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 114.72 56.44 31.70 31.93 0.00 43.66 32.01 29.63%
EPS 14.07 13.61 -1.09 1.12 0.00 7.59 6.30 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.28 1.16 0.00 1.06 1.74 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 78.66 38.69 21.73 21.89 0.00 29.94 21.95 29.63%
EPS 9.65 9.33 -0.75 0.77 0.00 5.21 4.32 17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 1.0284 0.8776 0.7953 0.00 0.7267 1.193 -2.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.645 0.635 0.485 0.625 0.615 0.87 0.725 -
P/RPS 0.56 1.13 1.53 1.96 0.00 1.99 2.26 -24.70%
P/EPS 4.58 4.67 -44.35 55.65 0.00 11.46 11.51 -17.08%
EY 21.82 21.43 -2.25 1.80 0.00 8.73 8.69 20.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.38 0.54 0.00 0.82 0.42 0.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 31/12/15 - 06/02/15 12/12/13 -
Price 0.625 0.61 0.455 0.595 0.00 0.75 0.765 -
P/RPS 0.54 1.08 1.44 1.86 0.00 1.72 2.39 -26.10%
P/EPS 4.44 4.48 -41.61 52.98 0.00 9.88 12.15 -18.51%
EY 22.51 22.31 -2.40 1.89 0.00 10.12 8.23 22.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.51 0.00 0.71 0.44 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment