[NYLEX] YoY Cumulative Quarter Result on 28-Feb-2003 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 182.78%
YoY- 117.24%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Revenue 491,899 433,285 260,372 276,619 272,239 324,655 373,069 -0.29%
PBT 21,820 11,394 12,874 18,231 -58,076 -80,909 6,191 -1.33%
Tax -6,149 -4,258 -4,073 -6,948 58,076 80,909 6,914 -
NP 15,671 7,136 8,801 11,283 0 0 13,105 -0.19%
-
NP to SH 16,127 7,136 8,801 11,283 -65,446 -84,331 13,105 -0.22%
-
Tax Rate 28.18% 37.37% 31.64% 38.11% - - -111.68% -
Total Cost 476,228 426,149 251,571 265,336 272,239 324,655 359,964 -0.29%
-
Net Worth 162,506 121,079 168,386 165,992 157,496 206,566 303,900 0.67%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Div - - - 6,729 - - - -
Div Payout % - - - 59.64% - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Net Worth 162,506 121,079 168,386 165,992 157,496 206,566 303,900 0.67%
NOSH 176,637 186,275 224,515 224,314 224,514 224,284 225,948 0.26%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
NP Margin 3.19% 1.65% 3.38% 4.08% 0.00% 0.00% 3.51% -
ROE 9.92% 5.89% 5.23% 6.80% -41.55% -40.83% 4.31% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 278.48 232.60 115.97 123.32 121.26 144.75 165.11 -0.55%
EPS 9.13 3.92 3.92 5.03 -29.15 -37.60 5.80 -0.48%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.92 0.65 0.75 0.74 0.7015 0.921 1.345 0.40%
Adjusted Per Share Value based on latest NOSH - 224,400
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 273.60 241.00 144.82 153.86 151.42 180.58 207.51 -0.29%
EPS 8.97 3.97 4.90 6.28 -36.40 -46.91 7.29 -0.22%
DPS 0.00 0.00 0.00 3.74 0.00 0.00 0.00 -
NAPS 0.9039 0.6735 0.9366 0.9233 0.876 1.1489 1.6903 0.67%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 29/09/00 - -
Price 0.96 0.65 0.87 0.40 0.50 1.44 0.00 -
P/RPS 0.34 0.28 0.75 0.32 0.41 0.99 0.00 -100.00%
P/EPS 10.51 16.97 22.19 7.95 -1.72 -3.83 0.00 -100.00%
EY 9.51 5.89 4.51 12.58 -58.30 -26.11 0.00 -100.00%
DY 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 1.16 0.54 0.71 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 20/11/00 26/11/99 -
Price 1.18 0.63 0.71 0.38 0.55 1.10 0.00 -
P/RPS 0.42 0.27 0.61 0.31 0.45 0.76 0.00 -100.00%
P/EPS 12.92 16.45 18.11 7.55 -1.89 -2.93 0.00 -100.00%
EY 7.74 6.08 5.52 13.24 -53.00 -34.18 0.00 -100.00%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 1.28 0.97 0.95 0.51 0.78 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment