[NYLEX] YoY Annualized Quarter Result on 28-Feb-2003 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 88.52%
YoY- 117.24%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Revenue 655,865 577,713 347,162 368,825 362,985 432,873 497,425 -0.29%
PBT 29,093 15,192 17,165 24,308 -77,434 -107,878 8,254 -1.33%
Tax -8,198 -5,677 -5,430 -9,264 77,434 107,878 9,218 -
NP 20,894 9,514 11,734 15,044 0 0 17,473 -0.19%
-
NP to SH 21,502 9,514 11,734 15,044 -87,261 -112,441 17,473 -0.22%
-
Tax Rate 28.18% 37.37% 31.63% 38.11% - - -111.68% -
Total Cost 634,970 568,198 335,428 353,781 362,985 432,873 479,952 -0.29%
-
Net Worth 162,506 121,079 168,386 165,992 157,496 206,566 303,900 0.67%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Div - - - 8,972 - - - -
Div Payout % - - - 59.64% - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Net Worth 162,506 121,079 168,386 165,992 157,496 206,566 303,900 0.67%
NOSH 176,637 186,275 224,515 224,314 224,514 224,284 225,948 0.26%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
NP Margin 3.19% 1.65% 3.38% 4.08% 0.00% 0.00% 3.51% -
ROE 13.23% 7.86% 6.97% 9.06% -55.41% -54.43% 5.75% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 371.31 310.14 154.63 164.42 161.68 193.00 220.15 -0.55%
EPS 12.17 5.23 5.23 6.71 -38.87 -50.13 7.73 -0.48%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.92 0.65 0.75 0.74 0.7015 0.921 1.345 0.40%
Adjusted Per Share Value based on latest NOSH - 224,400
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 364.80 321.33 193.10 205.15 201.90 240.77 276.67 -0.29%
EPS 11.96 5.29 6.53 8.37 -48.54 -62.54 9.72 -0.22%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 0.9039 0.6735 0.9366 0.9233 0.876 1.1489 1.6903 0.67%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 29/09/00 - -
Price 0.96 0.65 0.87 0.40 0.50 1.44 0.00 -
P/RPS 0.26 0.21 0.56 0.24 0.31 0.75 0.00 -100.00%
P/EPS 7.89 12.73 16.65 5.96 -1.29 -2.87 0.00 -100.00%
EY 12.68 7.86 6.01 16.77 -77.73 -34.81 0.00 -100.00%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 1.16 0.54 0.71 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 20/11/00 26/11/99 -
Price 1.18 0.63 0.71 0.38 0.55 1.10 0.00 -
P/RPS 0.32 0.20 0.46 0.23 0.34 0.57 0.00 -100.00%
P/EPS 9.69 12.33 13.58 5.67 -1.42 -2.19 0.00 -100.00%
EY 10.32 8.11 7.36 17.65 -70.67 -45.58 0.00 -100.00%
DY 0.00 0.00 0.00 10.53 0.00 0.00 0.00 -
P/NAPS 1.28 0.97 0.95 0.51 0.78 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment