[HUMEIND] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 184.41%
YoY- 55.24%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 148,190 171,754 11,063 20,422 16,029 8,945 6,380 68.83%
PBT 6,959 28,051 -1,653 1,077 550 -2,695 1,774 25.55%
Tax 1,132 -7,651 257 33 165 550 -971 -
NP 8,091 20,400 -1,396 1,110 715 -2,145 803 46.91%
-
NP to SH 8,091 20,400 -1,396 1,110 715 -2,145 803 46.91%
-
Tax Rate -16.27% 27.28% - -3.06% -30.00% - 54.74% -
Total Cost 140,099 151,354 12,459 19,312 15,314 11,090 5,577 71.05%
-
Net Worth 435,975 402,438 18,034 23,696 60,308 59,065 61,625 38.51%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 435,975 402,438 18,034 23,696 60,308 59,065 61,625 38.51%
NOSH 479,093 479,093 62,187 62,359 62,173 62,173 62,248 40.46%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.46% 11.88% -12.62% 5.44% 4.46% -23.98% 12.59% -
ROE 1.86% 5.07% -7.74% 4.68% 1.19% -3.63% 1.30% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 30.93 35.85 17.79 32.75 25.78 14.39 10.25 20.19%
EPS 1.69 4.26 -2.24 1.78 1.15 -3.45 1.29 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.29 0.38 0.97 0.95 0.99 -1.39%
Adjusted Per Share Value based on latest NOSH - 62,359
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 20.43 23.67 1.52 2.81 2.21 1.23 0.88 68.81%
EPS 1.12 2.81 -0.19 0.15 0.10 -0.30 0.11 47.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6009 0.5547 0.0249 0.0327 0.0831 0.0814 0.0849 38.52%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.10 3.79 2.41 0.395 0.32 0.53 0.65 -
P/RPS 10.02 10.57 13.55 1.21 1.24 3.68 6.34 7.91%
P/EPS 183.56 89.01 -107.36 22.19 27.83 -15.36 50.39 24.01%
EY 0.54 1.12 -0.93 4.51 3.59 -6.51 1.98 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.51 8.31 1.04 0.33 0.56 0.66 31.44%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 17/08/16 27/08/15 27/08/14 27/08/13 27/08/12 17/08/11 19/08/10 -
Price 3.36 3.23 4.32 0.49 0.36 0.46 0.64 -
P/RPS 10.86 9.01 24.28 1.50 1.40 3.20 6.24 9.66%
P/EPS 198.96 75.86 -192.44 27.53 31.30 -13.33 49.61 26.02%
EY 0.50 1.32 -0.52 3.63 3.19 -7.50 2.02 -20.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 3.85 14.90 1.29 0.37 0.48 0.65 33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment