[HUMEIND] YoY Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -83.01%
YoY- -35.12%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 24,084 26,239 0 42,546 45,215 36,607 25,600 0.06%
PBT 2,319 3,117 2,148 7,637 9,803 8,083 3,064 0.29%
Tax -523 -788 -598 -2,338 -1,635 -1,782 -279 -0.66%
NP 1,796 2,329 1,550 5,299 8,168 6,301 2,785 0.46%
-
NP to SH 1,796 2,329 1,550 5,299 8,168 6,301 2,785 0.46%
-
Tax Rate 22.55% 25.28% 27.84% 30.61% 16.68% 22.05% 9.11% -
Total Cost 22,288 23,910 -1,550 37,247 37,047 30,306 22,815 0.02%
-
Net Worth 31,694 30,432 315,602 125,990 110,145 95,792 88,199 1.09%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,660 3,726 - - - - - -100.00%
Div Payout % 259.52% 160.00% - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 31,694 30,432 315,602 125,990 110,145 95,792 88,199 1.09%
NOSH 62,145 62,106 62,248 61,759 61,137 61,115 60,940 -0.02%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.46% 8.88% 0.00% 12.45% 18.06% 17.21% 10.88% -
ROE 5.67% 7.65% 0.49% 4.21% 7.42% 6.58% 3.16% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.75 42.25 0.00 68.89 73.96 59.90 42.01 0.08%
EPS 2.89 3.75 2.49 8.58 13.36 10.31 4.57 0.48%
DPS 7.50 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.51 0.49 5.07 2.04 1.8016 1.5674 1.4473 1.11%
Adjusted Per Share Value based on latest NOSH - 61,759
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.32 3.62 0.00 5.86 6.23 5.05 3.53 0.06%
EPS 0.25 0.32 0.21 0.73 1.13 0.87 0.38 0.44%
DPS 0.64 0.51 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0437 0.0419 0.435 0.1737 0.1518 0.132 0.1216 1.09%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.16 1.73 5.40 4.72 2.60 2.88 0.00 -
P/RPS 2.99 4.09 0.00 6.85 3.52 4.81 0.00 -100.00%
P/EPS 40.14 46.13 216.87 55.01 19.46 27.93 0.00 -100.00%
EY 2.49 2.17 0.46 1.82 5.14 3.58 0.00 -100.00%
DY 6.47 3.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.27 3.53 1.07 2.31 1.44 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 04/01/05 18/11/03 05/11/02 27/11/01 07/11/00 24/11/99 -
Price 1.30 1.69 5.80 4.68 3.06 2.70 0.00 -
P/RPS 3.35 4.00 0.00 6.79 4.14 4.51 0.00 -100.00%
P/EPS 44.98 45.07 232.93 54.55 22.90 26.19 0.00 -100.00%
EY 2.22 2.22 0.43 1.83 4.37 3.82 0.00 -100.00%
DY 5.77 3.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.55 3.45 1.14 2.29 1.70 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment