[HUMEIND] YoY Quarter Result on 30-Sep-2000 [#1]

Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 25.44%
YoY- 126.25%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 0 42,546 45,215 36,607 25,600 -
PBT 2,148 7,637 9,803 8,083 3,064 0.37%
Tax -598 -2,338 -1,635 -1,782 -279 -0.79%
NP 1,550 5,299 8,168 6,301 2,785 0.61%
-
NP to SH 1,550 5,299 8,168 6,301 2,785 0.61%
-
Tax Rate 27.84% 30.61% 16.68% 22.05% 9.11% -
Total Cost -1,550 37,247 37,047 30,306 22,815 -
-
Net Worth 315,602 125,990 110,145 95,792 88,199 -1.31%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 315,602 125,990 110,145 95,792 88,199 -1.31%
NOSH 62,248 61,759 61,137 61,115 60,940 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.00% 12.45% 18.06% 17.21% 10.88% -
ROE 0.49% 4.21% 7.42% 6.58% 3.16% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 68.89 73.96 59.90 42.01 -
EPS 2.49 8.58 13.36 10.31 4.57 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.07 2.04 1.8016 1.5674 1.4473 -1.29%
Adjusted Per Share Value based on latest NOSH - 61,115
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 5.86 6.23 5.05 3.53 -
EPS 0.21 0.73 1.13 0.87 0.38 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.435 0.1737 0.1518 0.132 0.1216 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 5.40 4.72 2.60 2.88 0.00 -
P/RPS 0.00 6.85 3.52 4.81 0.00 -
P/EPS 216.87 55.01 19.46 27.93 0.00 -100.00%
EY 0.46 1.82 5.14 3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.31 1.44 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/03 05/11/02 27/11/01 07/11/00 24/11/99 -
Price 5.80 4.68 3.06 2.70 0.00 -
P/RPS 0.00 6.79 4.14 4.51 0.00 -
P/EPS 232.93 54.55 22.90 26.19 0.00 -100.00%
EY 0.43 1.83 4.37 3.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.29 1.70 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment