[HUMEIND] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -94.0%
YoY- -84.27%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 158,227 11,572 9,312 12,808 13,534 8,963 14,946 48.15%
PBT 20,187 231 -1,753 122 555 1,139 1,300 57.91%
Tax -4,717 -97 237 -69 -218 -427 -500 45.33%
NP 15,470 134 -1,516 53 337 712 800 63.79%
-
NP to SH 15,470 134 -1,516 53 337 712 800 63.79%
-
Tax Rate 23.37% 41.99% - 56.56% 39.28% 37.49% 38.46% -
Total Cost 142,757 11,438 10,828 12,755 13,197 8,251 14,146 46.97%
-
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
NOSH 479,093 31,093 62,131 58,888 62,407 62,456 62,015 40.57%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 9.78% 1.16% -16.28% 0.41% 2.49% 7.94% 5.35% -
ROE 3.71% 0.73% -6.97% 0.24% 0.56% 1.14% 1.39% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.03 37.22 14.99 21.75 21.69 14.35 24.10 5.39%
EPS 3.23 0.43 -2.44 0.09 0.54 1.14 1.29 16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.59 0.35 0.38 0.96 1.00 0.93 -1.10%
Adjusted Per Share Value based on latest NOSH - 58,888
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 21.81 1.60 1.28 1.77 1.87 1.24 2.06 48.15%
EPS 2.13 0.02 -0.21 0.01 0.05 0.10 0.11 63.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.0253 0.03 0.0308 0.0826 0.0861 0.0795 39.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 3.35 4.62 1.65 0.34 0.43 0.74 0.49 -
P/RPS 10.14 12.41 11.01 1.56 1.98 5.16 2.03 30.72%
P/EPS 103.75 1,072.04 -67.62 377.78 79.63 64.91 37.98 18.22%
EY 0.96 0.09 -1.48 0.26 1.26 1.54 2.63 -15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 7.83 4.71 0.89 0.45 0.74 0.53 39.14%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 18/11/09 -
Price 3.37 4.25 1.25 0.32 0.43 0.84 0.51 -
P/RPS 10.20 11.42 8.34 1.47 1.98 5.85 2.12 29.91%
P/EPS 104.37 986.18 -51.23 355.56 79.63 73.68 39.53 17.55%
EY 0.96 0.10 -1.95 0.28 1.26 1.36 2.53 -14.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 7.20 3.57 0.84 0.45 0.84 0.55 38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment